[AMPROP] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 150.15%
YoY- -82.23%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 142,952 77,398 35,080 147,126 97,719 61,405 32,638 166.97%
PBT 24,113 8,949 5,500 32,937 23,420 20,247 7,226 122.81%
Tax -11,032 -4,370 -2,297 14,190 -6,495 -3,769 -2,035 207.64%
NP 13,081 4,579 3,203 47,127 16,925 16,478 5,191 84.86%
-
NP to SH 6,722 -1,751 2,461 24,412 9,759 9,612 3,939 42.66%
-
Tax Rate 45.75% 48.83% 41.76% -43.08% 27.73% 18.62% 28.16% -
Total Cost 129,871 72,819 31,877 99,999 80,794 44,927 27,447 181.04%
-
Net Worth 1,036,081 887,788 917,288 916,386 898,547 916,640 910,848 8.94%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 17,736 - - - -
Div Payout % - - - 72.65% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,036,081 887,788 917,288 916,386 898,547 916,640 910,848 8.94%
NOSH 733,132 610,209 610,187 610,134 609,474 609,452 609,352 13.08%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.15% 5.92% 9.13% 32.03% 17.32% 26.83% 15.90% -
ROE 0.65% -0.20% 0.27% 2.66% 1.09% 1.05% 0.43% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.01 13.08 5.93 24.89 16.53 10.38 5.52 135.42%
EPS 1.06 -0.30 0.42 4.13 1.65 1.63 0.67 35.66%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.45 1.50 1.55 1.55 1.52 1.55 1.54 -3.92%
Adjusted Per Share Value based on latest NOSH - 610,134
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.95 5.93 2.69 11.27 7.48 4.70 2.50 166.98%
EPS 0.51 -0.13 0.19 1.87 0.75 0.74 0.30 42.30%
DPS 0.00 0.00 0.00 1.36 0.00 0.00 0.00 -
NAPS 0.7936 0.68 0.7026 0.7019 0.6882 0.7021 0.6976 8.95%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.48 0.475 0.54 0.535 0.51 0.655 0.675 -
P/RPS 2.40 3.63 9.11 2.15 3.09 6.31 12.23 -66.13%
P/EPS 51.02 -160.56 129.85 12.96 30.89 40.30 101.35 -36.63%
EY 1.96 -0.62 0.77 7.72 3.24 2.48 0.99 57.47%
DY 0.00 0.00 0.00 5.61 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.35 0.35 0.34 0.42 0.44 -17.40%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 14/11/19 19/08/19 27/05/19 27/02/19 13/11/18 28/08/18 -
Price 0.47 0.475 0.58 0.555 0.52 0.55 0.74 -
P/RPS 2.35 3.63 9.78 2.23 3.15 5.30 13.41 -68.58%
P/EPS 49.96 -160.56 139.47 13.44 31.50 33.84 111.11 -41.22%
EY 2.00 -0.62 0.72 7.44 3.17 2.96 0.90 70.04%
DY 0.00 0.00 0.00 5.41 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.37 0.36 0.34 0.35 0.48 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment