[AMPROP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -89.92%
YoY- -37.52%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 179,533 142,952 77,398 35,080 147,126 97,719 61,405 104.33%
PBT 17,965 24,113 8,949 5,500 32,937 23,420 20,247 -7.65%
Tax -13,497 -11,032 -4,370 -2,297 14,190 -6,495 -3,769 133.88%
NP 4,468 13,081 4,579 3,203 47,127 16,925 16,478 -58.07%
-
NP to SH -16,691 6,722 -1,751 2,461 24,412 9,759 9,612 -
-
Tax Rate 75.13% 45.75% 48.83% 41.76% -43.08% 27.73% 18.62% -
Total Cost 175,065 129,871 72,819 31,877 99,999 80,794 44,927 147.42%
-
Net Worth 1,021,790 1,036,081 887,788 917,288 916,386 898,547 916,640 7.50%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 21,436 - - - 17,736 - - -
Div Payout % 0.00% - - - 72.65% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,021,790 1,036,081 887,788 917,288 916,386 898,547 916,640 7.50%
NOSH 733,132 733,132 610,209 610,187 610,134 609,474 609,452 13.09%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.49% 9.15% 5.92% 9.13% 32.03% 17.32% 26.83% -
ROE -1.63% 0.65% -0.20% 0.27% 2.66% 1.09% 1.05% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 25.13 20.01 13.08 5.93 24.89 16.53 10.38 80.20%
EPS -2.56 1.06 -0.30 0.42 4.13 1.65 1.63 -
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.43 1.45 1.50 1.55 1.55 1.52 1.55 -5.22%
Adjusted Per Share Value based on latest NOSH - 610,187
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 13.75 10.95 5.93 2.69 11.27 7.48 4.70 104.41%
EPS -1.28 0.51 -0.13 0.19 1.87 0.75 0.74 -
DPS 1.64 0.00 0.00 0.00 1.36 0.00 0.00 -
NAPS 0.7826 0.7936 0.68 0.7026 0.7019 0.6882 0.7021 7.49%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.30 0.48 0.475 0.54 0.535 0.51 0.655 -
P/RPS 1.19 2.40 3.63 9.11 2.15 3.09 6.31 -67.08%
P/EPS -12.84 51.02 -160.56 129.85 12.96 30.89 40.30 -
EY -7.79 1.96 -0.62 0.77 7.72 3.24 2.48 -
DY 10.00 0.00 0.00 0.00 5.61 0.00 0.00 -
P/NAPS 0.21 0.33 0.32 0.35 0.35 0.34 0.42 -36.97%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 19/02/20 14/11/19 19/08/19 27/05/19 27/02/19 13/11/18 -
Price 0.34 0.47 0.475 0.58 0.555 0.52 0.55 -
P/RPS 1.35 2.35 3.63 9.78 2.23 3.15 5.30 -59.78%
P/EPS -14.56 49.96 -160.56 139.47 13.44 31.50 33.84 -
EY -6.87 2.00 -0.62 0.72 7.44 3.17 2.96 -
DY 8.82 0.00 0.00 0.00 5.41 0.00 0.00 -
P/NAPS 0.24 0.32 0.32 0.37 0.36 0.34 0.35 -22.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment