[AMBANK] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
11-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -70.0%
YoY- 27.26%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 6,828,945 4,869,548 3,155,507 1,570,629 6,310,657 4,423,049 2,870,990 78.28%
PBT 1,376,659 1,067,852 691,111 353,479 1,217,636 944,280 599,338 74.17%
Tax -334,051 -276,382 -178,131 -87,988 -339,382 -251,756 -160,111 63.35%
NP 1,042,608 791,470 512,980 265,491 878,254 692,524 439,227 78.03%
-
NP to SH 1,008,618 766,869 498,395 258,237 860,824 681,006 433,043 75.80%
-
Tax Rate 24.27% 25.88% 25.77% 24.89% 27.87% 26.66% 26.71% -
Total Cost 5,786,337 4,078,078 2,642,527 1,305,138 5,432,403 3,730,525 2,431,763 78.32%
-
Net Worth 9,298,697 8,903,721 8,442,143 8,063,096 7,734,071 7,433,612 7,408,031 16.37%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 305,113 - - - 217,861 - - -
Div Payout % 30.25% - - - 25.31% - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 9,298,697 8,903,721 8,442,143 8,063,096 7,734,071 7,433,612 7,408,031 16.37%
NOSH 2,905,842 2,872,168 2,804,698 2,724,019 2,723,264 2,722,934 2,723,540 4.41%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 15.27% 16.25% 16.26% 16.90% 13.92% 15.66% 15.30% -
ROE 10.85% 8.61% 5.90% 3.20% 11.13% 9.16% 5.85% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 235.01 169.54 112.51 57.66 231.73 162.44 105.41 70.74%
EPS 34.71 26.70 17.77 9.48 31.61 25.01 15.90 68.36%
DPS 10.50 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 3.20 3.10 3.01 2.96 2.84 2.73 2.72 11.45%
Adjusted Per Share Value based on latest NOSH - 2,724,019
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 206.54 147.28 95.44 47.50 190.87 133.78 86.83 78.28%
EPS 30.51 23.19 15.07 7.81 26.04 20.60 13.10 75.79%
DPS 9.23 0.00 0.00 0.00 6.59 0.00 0.00 -
NAPS 2.8124 2.693 2.5534 2.4387 2.3392 2.2483 2.2406 16.37%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 5.00 5.00 4.26 3.38 2.61 2.47 2.96 -
P/RPS 2.13 2.95 3.79 5.86 1.13 1.52 2.81 -16.87%
P/EPS 14.41 18.73 23.97 35.65 8.26 9.88 18.62 -15.72%
EY 6.94 5.34 4.17 2.80 12.11 10.13 5.37 18.66%
DY 2.10 0.00 0.00 0.00 3.07 0.00 0.00 -
P/NAPS 1.56 1.61 1.42 1.14 0.92 0.90 1.09 27.02%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 14/05/10 08/02/10 06/11/09 11/08/09 15/05/09 13/02/09 11/11/08 -
Price 4.99 4.61 4.75 4.27 3.18 2.43 2.25 -
P/RPS 2.12 2.72 4.22 7.41 1.37 1.50 2.13 -0.31%
P/EPS 14.38 17.27 26.73 45.04 10.06 9.72 14.15 1.08%
EY 6.96 5.79 3.74 2.22 9.94 10.29 7.07 -1.04%
DY 2.10 0.00 0.00 0.00 2.52 0.00 0.00 -
P/NAPS 1.56 1.49 1.58 1.44 1.12 0.89 0.83 52.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment