[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-1999 [#3]

Announcement Date
02-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 88.8%
YoY- 216.44%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 1,631,545 853,964 3,875,582 2,808,910 1,877,665 1,052,925 4,372,283 1.00%
PBT 437,935 232,003 853,185 525,984 273,870 111,809 -1,850,008 -
Tax -230,782 -106,729 -307,146 -185,084 -93,313 -44,846 1,850,008 -
NP 207,153 125,274 546,039 340,900 180,557 66,963 0 -100.00%
-
NP to SH 207,153 125,274 546,039 340,900 180,557 66,963 -1,152,888 -
-
Tax Rate 52.70% 46.00% 36.00% 35.19% 34.07% 40.11% - -
Total Cost 1,424,392 728,690 3,329,543 2,468,010 1,697,108 985,962 4,372,283 1.14%
-
Net Worth 2,050,668 1,973,342 1,714,545 1,514,832 1,037,683 0 845,629 -0.89%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,050,668 1,973,342 1,714,545 1,514,832 1,037,683 0 845,629 -0.89%
NOSH 443,867 443,447 415,144 417,309 399,109 398,826 398,881 -0.10%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 12.70% 14.67% 14.09% 12.14% 9.62% 6.36% 0.00% -
ROE 10.10% 6.35% 31.85% 22.50% 17.40% 0.00% -136.33% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 367.57 192.57 933.55 673.10 470.46 264.01 1,096.14 1.11%
EPS 46.67 28.25 131.53 81.69 45.24 16.79 -289.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.62 4.45 4.13 3.63 2.60 0.00 2.12 -0.78%
Adjusted Per Share Value based on latest NOSH - 417,342
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 49.35 25.83 117.22 84.96 56.79 31.85 132.24 1.00%
EPS 6.27 3.79 16.52 10.31 5.46 2.03 -34.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6202 0.5968 0.5186 0.4582 0.3139 0.00 0.2558 -0.89%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.76 12.70 14.20 0.00 0.00 0.00 0.00 -
P/RPS 1.02 6.59 1.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.06 44.96 10.80 0.00 0.00 0.00 0.00 -100.00%
EY 12.41 2.22 9.26 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 2.85 3.44 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 10/11/00 23/08/00 12/05/00 02/02/00 05/11/99 - - -
Price 3.98 13.50 14.90 15.30 0.00 0.00 0.00 -
P/RPS 1.08 7.01 1.60 2.27 0.00 0.00 0.00 -100.00%
P/EPS 8.53 47.79 11.33 18.73 0.00 0.00 0.00 -100.00%
EY 11.73 2.09 8.83 5.34 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 3.03 3.61 4.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment