[AMBANK] QoQ Quarter Result on 31-Dec-1999 [#3]

Announcement Date
02-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 41.15%
YoY- 350.73%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 777,581 853,964 1,066,672 931,245 824,740 1,052,925 639,354 -0.19%
PBT 205,932 232,003 327,201 252,114 162,061 111,809 -1,393,681 -
Tax -124,053 -106,729 -122,062 -91,771 -48,467 -44,846 1,393,681 -
NP 81,879 125,274 205,139 160,343 113,594 66,963 0 -100.00%
-
NP to SH 81,879 125,274 205,139 160,343 113,594 66,963 -860,113 -
-
Tax Rate 60.24% 46.00% 37.30% 36.40% 29.91% 40.11% - -
Total Cost 695,702 728,690 861,533 770,902 711,146 985,962 639,354 -0.08%
-
Net Worth 2,058,112 1,973,342 1,714,681 1,514,953 1,037,743 0 845,633 -0.89%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - 29,892 - - - 2,792 -
Div Payout % - - 14.57% - - - 0.00% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,058,112 1,973,342 1,714,681 1,514,953 1,037,743 0 845,633 -0.89%
NOSH 445,478 443,447 415,177 417,342 399,132 398,826 398,883 -0.11%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 10.53% 14.67% 19.23% 17.22% 13.77% 6.36% 0.00% -
ROE 3.98% 6.35% 11.96% 10.58% 10.95% 0.00% -101.71% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 174.55 192.57 256.92 223.14 206.63 264.01 160.29 -0.08%
EPS 18.38 28.25 49.41 38.42 28.46 16.79 -215.63 -
DPS 0.00 0.00 7.20 0.00 0.00 0.00 0.70 -
NAPS 4.62 4.45 4.13 3.63 2.60 0.00 2.12 -0.78%
Adjusted Per Share Value based on latest NOSH - 417,342
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 23.52 25.83 32.26 28.17 24.94 31.85 19.34 -0.19%
EPS 2.48 3.79 6.20 4.85 3.44 2.03 -26.01 -
DPS 0.00 0.00 0.90 0.00 0.00 0.00 0.08 -
NAPS 0.6225 0.5968 0.5186 0.4582 0.3139 0.00 0.2558 -0.89%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.76 12.70 14.20 0.00 0.00 0.00 0.00 -
P/RPS 2.15 6.59 5.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.46 44.96 28.74 0.00 0.00 0.00 0.00 -100.00%
EY 4.89 2.22 3.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 2.85 3.44 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 10/11/00 23/08/00 12/05/00 02/02/00 05/11/99 - - -
Price 3.98 13.50 14.90 15.30 0.00 0.00 0.00 -
P/RPS 2.28 7.01 5.80 6.86 0.00 0.00 0.00 -100.00%
P/EPS 21.65 47.79 30.16 39.82 0.00 0.00 0.00 -100.00%
EY 4.62 2.09 3.32 2.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 3.03 3.61 4.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment