[AMBANK] YoY TTM Result on 31-Dec-1999 [#3]

Announcement Date
02-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 30.17%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 4,024,109 3,338,883 3,545,011 3,448,264 -0.15%
PBT 432,600 405,830 912,832 -867,697 -
Tax -140,743 -204,354 -426,344 1,208,597 -
NP 291,857 201,476 486,488 340,900 0.16%
-
NP to SH 291,857 201,476 486,488 -519,213 -
-
Tax Rate 32.53% 50.35% 46.71% - -
Total Cost 3,732,252 3,137,407 3,058,523 3,107,364 -0.18%
-
Net Worth 1,952,045 2,201,793 2,135,136 1,252,027 -0.45%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 32,617 32,020 29,892 2,792 -2.50%
Div Payout % 11.18% 15.89% 6.14% 0.00% -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,952,045 2,201,793 2,135,136 1,252,027 -0.45%
NOSH 976,022 891,414 889,640 417,342 -0.87%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 7.25% 6.03% 13.72% 9.89% -
ROE 14.95% 9.15% 22.78% -41.47% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 412.30 374.56 398.48 826.24 0.71%
EPS 29.90 22.60 54.68 -124.41 -
DPS 3.34 3.60 3.36 0.67 -1.64%
NAPS 2.00 2.47 2.40 3.00 0.41%
Adjusted Per Share Value based on latest NOSH - 417,342
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 121.71 100.99 107.22 104.29 -0.15%
EPS 8.83 6.09 14.71 -15.70 -
DPS 0.99 0.97 0.90 0.08 -2.55%
NAPS 0.5904 0.6659 0.6458 0.3787 -0.45%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 3.80 3.52 3.42 0.00 -
P/RPS 0.92 0.94 0.86 0.00 -100.00%
P/EPS 12.71 15.57 6.25 0.00 -100.00%
EY 7.87 6.42 15.99 0.00 -100.00%
DY 0.88 1.02 0.98 0.00 -100.00%
P/NAPS 1.90 1.43 1.43 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/02/03 27/02/02 12/02/01 - -
Price 3.62 4.58 3.56 0.00 -
P/RPS 0.88 1.22 0.89 0.00 -100.00%
P/EPS 12.11 20.26 6.51 0.00 -100.00%
EY 8.26 4.93 15.36 0.00 -100.00%
DY 0.92 0.79 0.94 0.00 -100.00%
P/NAPS 1.81 1.85 1.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment