[RHBBANK] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
09-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -79.05%
YoY- -43.16%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 3,238,187 2,440,477 1,659,926 848,777 3,437,374 2,601,352 1,724,288 52.39%
PBT 401,403 325,466 250,396 141,690 621,527 539,638 393,065 1.41%
Tax -231,887 -189,068 -147,728 -86,603 -358,617 -304,268 -211,002 6.51%
NP 169,516 136,398 102,668 55,087 262,910 235,370 182,063 -4.66%
-
NP to SH 169,516 136,398 102,668 55,087 262,910 235,370 182,063 -4.66%
-
Tax Rate 57.77% 58.09% 59.00% 61.12% 57.70% 56.38% 53.68% -
Total Cost 3,068,671 2,304,079 1,557,258 793,690 3,174,464 2,365,982 1,542,225 58.39%
-
Net Worth 4,495,859 4,331,234 4,176,720 4,085,618 3,877,922 3,731,992 3,599,881 16.01%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 49,135 - - - 109,545 - 41,377 12.17%
Div Payout % 28.99% - - - 41.67% - 22.73% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 4,495,859 4,331,234 4,176,720 4,085,618 3,877,922 3,731,992 3,599,881 16.01%
NOSH 2,456,753 2,392,947 2,333,363 2,295,291 2,190,916 2,120,450 2,068,897 12.17%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.23% 5.59% 6.19% 6.49% 7.65% 9.05% 10.56% -
ROE 3.77% 3.15% 2.46% 1.35% 6.78% 6.31% 5.06% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 131.81 101.99 71.14 36.98 156.89 122.68 83.34 35.86%
EPS 6.90 5.70 4.40 2.40 12.00 11.10 8.80 -15.00%
DPS 2.00 0.00 0.00 0.00 5.00 0.00 2.00 0.00%
NAPS 1.83 1.81 1.79 1.78 1.77 1.76 1.74 3.42%
Adjusted Per Share Value based on latest NOSH - 2,295,291
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 74.27 55.97 38.07 19.47 78.84 59.66 39.55 52.38%
EPS 3.89 3.13 2.35 1.26 6.03 5.40 4.18 -4.69%
DPS 1.13 0.00 0.00 0.00 2.51 0.00 0.95 12.29%
NAPS 1.0312 0.9934 0.958 0.9371 0.8894 0.856 0.8257 16.01%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.35 2.40 2.31 1.96 2.00 1.98 2.43 -
P/RPS 1.78 2.35 3.25 5.30 1.27 1.61 2.92 -28.17%
P/EPS 34.06 42.11 52.50 81.67 16.67 17.84 27.61 15.06%
EY 2.94 2.37 1.90 1.22 6.00 5.61 3.62 -12.98%
DY 0.85 0.00 0.00 0.00 2.50 0.00 0.82 2.43%
P/NAPS 1.28 1.33 1.29 1.10 1.13 1.13 1.40 -5.81%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 16/05/02 14/02/02 08/11/01 29/08/01 16/05/01 14/02/01 -
Price 2.22 2.49 2.63 1.95 2.56 1.83 2.65 -
P/RPS 1.68 2.44 3.70 5.27 1.63 1.49 3.18 -34.72%
P/EPS 32.17 43.68 59.77 81.25 21.33 16.49 30.11 4.52%
EY 3.11 2.29 1.67 1.23 4.69 6.07 3.32 -4.27%
DY 0.90 0.00 0.00 0.00 1.95 0.00 0.75 12.96%
P/NAPS 1.21 1.38 1.47 1.10 1.45 1.04 1.52 -14.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment