[RHBBANK] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 96.52%
YoY- 15.96%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 3,348,547 12,690,208 9,379,867 5,435,372 2,778,014 10,570,766 7,868,495 -43.45%
PBT 823,171 3,119,055 2,343,959 1,564,917 791,909 2,558,132 1,956,253 -43.87%
Tax -192,104 -810,143 -602,602 -403,750 -200,898 -602,092 -462,317 -44.34%
NP 631,067 2,308,912 1,741,357 1,161,167 591,011 1,956,040 1,493,936 -43.73%
-
NP to SH 630,186 2,305,196 1,739,771 1,161,081 590,820 1,950,145 1,490,068 -43.68%
-
Tax Rate 23.34% 25.97% 25.71% 25.80% 25.37% 23.54% 23.63% -
Total Cost 2,717,480 10,381,296 7,638,510 4,274,205 2,187,003 8,614,726 6,374,559 -43.38%
-
Net Worth 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 23,137,959 23,017,657 3.91%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 822,059 300,753 300,753 - 601,506 200,502 -
Div Payout % - 35.66% 17.29% 25.90% - 30.84% 13.46% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 23,137,959 23,017,657 3.91%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 18.85% 18.19% 18.56% 21.36% 21.27% 18.50% 18.99% -
ROE 2.58% 9.88% 7.45% 5.16% 2.65% 8.43% 6.47% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 83.50 316.46 233.91 135.54 69.28 263.61 196.22 -43.45%
EPS 15.72 57.49 43.40 29.00 14.70 48.60 37.20 -43.71%
DPS 0.00 20.50 7.50 7.50 0.00 15.00 5.00 -
NAPS 6.08 5.82 5.82 5.61 5.57 5.77 5.74 3.91%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 76.81 291.09 215.16 124.68 63.72 242.48 180.49 -43.45%
EPS 14.46 52.88 39.91 26.63 13.55 44.73 34.18 -43.67%
DPS 0.00 18.86 6.90 6.90 0.00 13.80 4.60 -
NAPS 5.5926 5.3535 5.3535 5.1603 5.1235 5.3075 5.2799 3.91%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 5.70 5.29 5.40 5.46 5.23 5.00 5.03 -
P/RPS 6.83 1.67 2.31 4.03 7.55 1.90 2.56 92.47%
P/EPS 36.27 9.20 12.45 18.86 35.50 10.28 13.54 92.99%
EY 2.76 10.87 8.03 5.30 2.82 9.73 7.39 -48.16%
DY 0.00 3.88 1.39 1.37 0.00 3.00 0.99 -
P/NAPS 0.94 0.91 0.93 0.97 0.94 0.87 0.88 4.49%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 27/02/19 27/11/18 30/08/18 31/05/18 27/02/18 27/11/17 -
Price 5.70 5.59 5.25 5.40 5.34 5.47 4.90 -
P/RPS 6.83 1.77 2.24 3.98 7.71 2.08 2.50 95.54%
P/EPS 36.27 9.72 12.10 18.65 36.24 11.25 13.19 96.39%
EY 2.76 10.28 8.26 5.36 2.76 8.89 7.58 -49.04%
DY 0.00 3.67 1.43 1.39 0.00 2.74 1.02 -
P/NAPS 0.94 0.96 0.90 0.96 0.96 0.95 0.85 6.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment