[RHBBANK] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 96.52%
YoY- 15.96%
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 5,830,527 6,502,688 6,765,899 5,435,372 5,248,577 5,358,718 5,375,602 1.36%
PBT 1,777,396 1,266,505 1,664,684 1,564,917 1,312,187 1,224,811 1,403,357 4.01%
Tax -423,306 -290,670 -416,457 -403,750 -308,434 -304,597 -329,291 4.27%
NP 1,354,090 975,835 1,248,227 1,161,167 1,003,753 920,214 1,074,066 3.93%
-
NP to SH 1,351,631 971,650 1,245,596 1,161,081 1,001,240 915,054 1,072,337 3.92%
-
Tax Rate 23.82% 22.95% 25.02% 25.80% 23.51% 24.87% 23.46% -
Total Cost 4,476,437 5,526,853 5,517,672 4,274,205 4,244,824 4,438,504 4,301,536 0.66%
-
Net Worth 27,520,536 26,546,497 24,862,278 22,496,352 22,576,553 19,560,668 18,056,951 7.26%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 601,506 - 501,255 300,753 200,502 185,233 - -
Div Payout % 44.50% - 40.24% 25.90% 20.03% 20.24% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 27,520,536 26,546,497 24,862,278 22,496,352 22,576,553 19,560,668 18,056,951 7.26%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 3,704,671 2,579,564 7.62%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 23.22% 15.01% 18.45% 21.36% 19.12% 17.17% 19.98% -
ROE 4.91% 3.66% 5.01% 5.16% 4.43% 4.68% 5.94% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 145.40 162.16 168.72 135.54 130.89 144.65 208.39 -5.81%
EPS 33.71 24.23 31.06 29.00 25.00 24.70 15.70 13.56%
DPS 15.00 0.00 12.50 7.50 5.00 5.00 0.00 -
NAPS 6.8629 6.62 6.20 5.61 5.63 5.28 7.00 -0.32%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 133.74 149.16 155.20 124.68 120.39 122.92 123.31 1.36%
EPS 31.00 22.29 28.57 26.63 22.97 20.99 24.60 3.92%
DPS 13.80 0.00 11.50 6.90 4.60 4.25 0.00 -
NAPS 6.3128 6.0894 5.703 5.1603 5.1787 4.4869 4.142 7.26%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 5.40 4.79 5.59 5.46 5.06 5.12 7.37 -
P/RPS 3.71 2.95 3.31 4.03 3.87 3.54 3.54 0.78%
P/EPS 16.02 19.77 18.00 18.86 20.27 20.73 17.73 -1.67%
EY 6.24 5.06 5.56 5.30 4.93 4.82 5.64 1.69%
DY 2.78 0.00 2.24 1.37 0.99 0.98 0.00 -
P/NAPS 0.79 0.72 0.90 0.97 0.90 0.97 1.05 -4.62%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 26/08/19 30/08/18 29/08/17 24/08/16 28/08/15 -
Price 5.51 4.58 5.48 5.40 5.05 4.99 6.48 -
P/RPS 3.79 2.82 3.25 3.98 3.86 3.45 3.11 3.34%
P/EPS 16.35 18.90 17.64 18.65 20.23 20.20 15.59 0.79%
EY 6.12 5.29 5.67 5.36 4.94 4.95 6.42 -0.79%
DY 2.72 0.00 2.28 1.39 0.99 1.00 0.00 -
P/NAPS 0.80 0.69 0.88 0.96 0.90 0.95 0.93 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment