[RHBBANK] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Announcement Date
09-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -16.19%
YoY- -43.16%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 3,877,804 3,565,941 3,185,580 3,395,108 3,436,940 4,092,596 0 -100.00%
PBT 560,948 519,456 431,304 566,760 828,796 813,680 0 -100.00%
Tax -282,128 -236,861 -195,568 -346,412 -441,112 -403,924 0 -100.00%
NP 278,820 282,594 235,736 220,348 387,684 409,756 0 -100.00%
-
NP to SH 278,820 282,594 235,736 220,348 387,684 409,756 0 -100.00%
-
Tax Rate 50.29% 45.60% 45.34% 61.12% 53.22% 49.64% - -
Total Cost 3,598,984 3,283,346 2,949,844 3,174,760 3,049,256 3,682,840 0 -100.00%
-
Net Worth 3,136,725 2,832,036 3,381,828 4,085,618 3,711,868 1,674,848 0 -100.00%
Dividend
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - 158,350 - - - - - -
Div Payout % - 56.03% - - - - - -
Equity
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 3,136,725 2,832,036 3,381,828 4,085,618 3,711,868 1,674,848 0 -100.00%
NOSH 1,834,342 1,827,120 1,818,187 2,295,291 2,062,149 1,674,848 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.19% 7.92% 7.40% 6.49% 11.28% 10.01% 0.00% -
ROE 8.89% 9.98% 6.97% 5.39% 10.44% 24.47% 0.00% -
Per Share
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 211.40 195.17 175.21 147.92 166.67 244.36 0.00 -100.00%
EPS 15.20 15.47 12.80 9.60 18.80 21.64 0.00 -100.00%
DPS 0.00 8.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.55 1.86 1.78 1.80 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,295,291
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 88.94 81.79 73.06 77.87 78.83 93.87 0.00 -100.00%
EPS 6.39 6.48 5.41 5.05 8.89 9.40 0.00 -100.00%
DPS 0.00 3.63 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7194 0.6496 0.7757 0.9371 0.8514 0.3841 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/03/05 31/03/04 30/09/02 27/09/01 29/09/00 - - -
Price 2.30 2.27 1.78 1.96 2.51 0.00 0.00 -
P/RPS 1.09 1.16 1.02 1.33 1.51 0.00 0.00 -100.00%
P/EPS 15.13 14.68 13.73 20.42 13.35 0.00 0.00 -100.00%
EY 6.61 6.81 7.28 4.90 7.49 0.00 0.00 -100.00%
DY 0.00 3.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.46 0.96 1.10 1.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/05/05 27/05/04 18/11/02 08/11/01 14/02/01 02/11/99 - -
Price 2.15 1.92 1.71 1.95 2.65 0.00 0.00 -
P/RPS 1.02 0.98 0.98 1.32 1.59 0.00 0.00 -100.00%
P/EPS 14.14 12.41 13.19 20.31 14.10 0.00 0.00 -100.00%
EY 7.07 8.06 7.58 4.92 7.09 0.00 0.00 -100.00%
DY 0.00 4.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.24 0.92 1.10 1.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment