[MAA] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -630.55%
YoY- -271.82%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 253,160 207,043 137,313 80,053 283,394 208,226 140,262 48.29%
PBT -17,702 -33,220 -11,161 -5,243 595 16,035 10,406 -
Tax -5,052 -3,636 -4,472 -1,571 -11,252 -7,936 -3,186 36.01%
NP -22,754 -36,856 -15,633 -6,814 -10,657 8,099 7,220 -
-
NP to SH -4,783 -30,391 -10,719 -5,165 -707 14,832 11,450 -
-
Tax Rate - - - - 1,891.09% 49.49% 30.62% -
Total Cost 275,914 243,899 152,946 86,867 294,051 200,127 133,042 62.69%
-
Net Worth 395,598 387,686 390,323 363,950 390,323 398,235 390,323 0.89%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 395,598 387,686 390,323 363,950 390,323 398,235 390,323 0.89%
NOSH 263,732 263,732 263,732 263,732 273,518 273,518 273,518 -2.40%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -8.99% -17.80% -11.38% -8.51% -3.76% 3.89% 5.15% -
ROE -1.21% -7.84% -2.75% -1.42% -0.18% 3.72% 2.93% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 95.99 78.51 52.07 30.35 107.46 78.95 53.18 48.30%
EPS -1.81 -11.52 -4.06 -1.96 -0.27 5.62 4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.48 1.38 1.48 1.51 1.48 0.89%
Adjusted Per Share Value based on latest NOSH - 263,732
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 96.05 78.56 52.10 30.37 107.52 79.00 53.22 48.28%
EPS -1.81 -11.53 -4.07 -1.96 -0.27 5.63 4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.501 1.4709 1.4809 1.3809 1.4809 1.511 1.4809 0.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.35 0.36 0.40 0.32 0.31 0.35 0.385 -
P/RPS 0.36 0.46 0.77 1.05 0.29 0.44 0.72 -37.03%
P/EPS -19.30 -3.12 -9.84 -16.34 -115.64 6.22 8.87 -
EY -5.18 -32.01 -10.16 -6.12 -0.86 16.07 11.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.27 0.23 0.21 0.23 0.26 -7.85%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 23/02/24 30/11/23 28/08/23 26/05/23 23/02/23 -
Price 0.335 0.38 0.365 0.405 0.345 0.31 0.38 -
P/RPS 0.35 0.48 0.70 1.33 0.32 0.39 0.71 -37.62%
P/EPS -18.47 -3.30 -8.98 -20.68 -128.70 5.51 8.75 -
EY -5.41 -30.32 -11.14 -4.84 -0.78 18.14 11.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.25 0.29 0.23 0.21 0.26 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment