[SUMATEC] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 249.74%
YoY- 10.76%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 8,226 4,166 46,407 38,299 30,710 15,699 62,583 -74.18%
PBT -3,081 -743 29,792 46,546 15,107 2,244 30,232 -
Tax 0 0 -2,420 -4,203 -3,000 0 -523 -
NP -3,081 -743 27,372 42,343 12,107 2,244 29,709 -
-
NP to SH -3,081 -743 27,372 42,343 12,107 2,244 29,709 -
-
Tax Rate - - 8.12% 9.03% 19.86% 0.00% 1.73% -
Total Cost 11,307 4,909 19,035 -4,044 18,603 13,455 32,874 -50.94%
-
Net Worth 634,042 637,908 717,239 721,279 715,413 703,119 640,054 -0.62%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 634,042 637,908 717,239 721,279 715,413 703,119 640,054 -0.62%
NOSH 3,866,114 3,866,114 3,866,114 3,866,000 3,668,787 3,740,000 3,478,558 7.30%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -37.45% -17.83% 58.98% 110.56% 39.42% 14.29% 47.47% -
ROE -0.49% -0.12% 3.82% 5.87% 1.69% 0.32% 4.64% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.21 0.11 1.24 1.03 0.84 0.42 1.80 -76.15%
EPS -0.08 -0.02 0.73 0.70 0.33 0.06 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.165 0.191 0.194 0.195 0.188 0.184 -7.39%
Adjusted Per Share Value based on latest NOSH - 3,866,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.19 0.10 1.09 0.90 0.72 0.37 1.47 -74.46%
EPS -0.07 -0.02 0.64 1.00 0.28 0.05 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1491 0.15 0.1687 0.1696 0.1682 0.1653 0.1505 -0.62%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.055 0.075 0.075 0.085 0.10 0.115 0.125 -
P/RPS 25.85 69.60 6.07 8.25 11.95 27.40 6.95 140.25%
P/EPS -69.02 -390.25 10.29 7.46 30.30 191.67 14.64 -
EY -1.45 -0.26 9.72 13.40 3.30 0.52 6.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.45 0.39 0.44 0.51 0.61 0.68 -37.03%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 30/05/17 28/02/17 23/11/16 25/08/16 30/05/16 24/02/16 -
Price 0.05 0.06 0.075 0.06 0.10 0.11 0.115 -
P/RPS 23.50 55.68 6.07 5.82 11.95 26.21 6.39 138.44%
P/EPS -62.74 -312.20 10.29 5.27 30.30 183.33 13.47 -
EY -1.59 -0.32 9.72 18.98 3.30 0.55 7.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.39 0.31 0.51 0.59 0.63 -39.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment