[EDGENTA] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 45.84%
YoY- 14.25%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,230,304 1,437,111 677,577 2,879,048 2,072,111 1,351,036 631,776 131.31%
PBT 65,636 43,439 19,569 63,654 62,423 44,443 22,434 104.16%
Tax -32,209 -20,391 -9,335 -33,560 -33,811 -21,078 -11,613 97.03%
NP 33,427 23,048 10,234 30,094 28,612 23,365 10,821 111.67%
-
NP to SH 32,559 22,325 9,765 30,844 28,498 23,428 10,901 106.98%
-
Tax Rate 49.07% 46.94% 47.70% 52.72% 54.16% 47.43% 51.77% -
Total Cost 2,196,877 1,414,063 667,343 2,848,954 2,043,499 1,327,671 620,955 131.64%
-
Net Worth 1,565,496 1,621,666 1,621,666 1,621,666 1,613,350 1,613,350 1,571,769 -0.26%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 16,632 - - - -
Div Payout % - - - 53.92% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,565,496 1,621,666 1,621,666 1,621,666 1,613,350 1,613,350 1,571,769 -0.26%
NOSH 832,710 831,624 831,624 831,624 831,624 831,624 831,624 0.08%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.50% 1.60% 1.51% 1.05% 1.38% 1.73% 1.71% -
ROE 2.08% 1.38% 0.60% 1.90% 1.77% 1.45% 0.69% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 267.84 172.81 81.48 346.20 249.16 162.46 75.97 131.11%
EPS 3.91 2.68 1.17 3.71 3.43 2.82 1.31 106.88%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.88 1.95 1.95 1.95 1.94 1.94 1.89 -0.35%
Adjusted Per Share Value based on latest NOSH - 832,032
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 268.05 172.72 81.44 346.03 249.04 162.38 75.93 131.31%
EPS 3.91 2.68 1.17 3.71 3.43 2.82 1.31 106.88%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.8815 1.949 1.949 1.949 1.939 1.939 1.8891 -0.26%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.685 0.905 0.965 0.99 1.07 0.995 1.02 -
P/RPS 0.26 0.52 1.18 0.29 0.43 0.61 1.34 -66.38%
P/EPS 17.52 33.71 82.18 26.69 31.22 35.32 77.81 -62.88%
EY 5.71 2.97 1.22 3.75 3.20 2.83 1.29 168.85%
DY 0.00 0.00 0.00 2.02 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.49 0.51 0.55 0.51 0.54 -23.62%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 29/05/24 28/02/24 28/11/23 28/08/23 30/05/23 -
Price 0.63 0.70 0.90 1.00 1.01 0.965 1.01 -
P/RPS 0.24 0.41 1.10 0.29 0.41 0.59 1.33 -67.96%
P/EPS 16.11 26.08 76.65 26.96 29.47 34.25 77.05 -64.67%
EY 6.21 3.84 1.30 3.71 3.39 2.92 1.30 182.83%
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.46 0.51 0.52 0.50 0.53 -25.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment