[SPTOTO] QoQ Cumulative Quarter Result on 30-Jun-2018

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Cumulative Result
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 2,853,313 0 1,500,830 0 5,660,587 4,259,844 2,855,541 -0.07%
PBT 227,333 0 133,046 0 377,904 312,372 213,599 6.42%
Tax -74,505 0 -42,886 0 -139,164 -110,330 -72,756 2.40%
NP 152,828 0 90,160 0 238,740 202,042 140,843 8.50%
-
NP to SH 147,177 0 86,887 0 230,454 195,277 136,044 8.18%
-
Tax Rate 32.77% - 32.23% - 36.83% 35.32% 34.06% -
Total Cost 2,700,485 0 1,410,670 0 5,421,847 4,057,802 2,714,698 -0.52%
-
Net Worth 794,729 0 781,259 727,493 727,493 740,850 781,259 1.72%
Dividend
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Div 107,760 - 53,880 - 215,553 161,640 107,760 0.00%
Div Payout % 73.22% - 62.01% - 93.53% 82.77% 79.21% -
Equity
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 794,729 0 781,259 727,493 727,493 740,850 781,259 1.72%
NOSH 1,351,000 1,347,000 1,351,000 1,347,210 1,351,000 1,351,000 1,351,000 0.00%
Ratio Analysis
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 5.36% 0.00% 6.01% 0.00% 4.22% 4.74% 4.93% -
ROE 18.52% 0.00% 11.12% 0.00% 31.68% 26.36% 17.41% -
Per Share
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 211.83 0.00 111.42 0.00 420.17 316.25 211.99 -0.07%
EPS 10.93 0.00 6.45 0.00 17.11 14.49 10.10 8.21%
DPS 8.00 0.00 4.00 0.00 16.00 12.00 8.00 0.00%
NAPS 0.59 0.00 0.58 0.54 0.54 0.55 0.58 1.72%
Adjusted Per Share Value based on latest NOSH - 1,347,210
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 211.20 0.00 111.09 0.00 418.99 315.31 211.36 -0.07%
EPS 10.89 0.00 6.43 0.00 17.06 14.45 10.07 8.14%
DPS 7.98 0.00 3.99 0.00 15.96 11.96 7.98 0.00%
NAPS 0.5883 0.00 0.5783 0.5385 0.5385 0.5484 0.5783 1.72%
Price Multiplier on Financial Quarter End Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Date 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 -
Price 2.10 2.37 2.36 2.45 2.10 2.26 2.41 -
P/RPS 0.99 0.00 2.12 0.00 0.50 0.71 1.14 -13.15%
P/EPS 19.22 0.00 36.59 0.00 12.28 15.59 23.86 -19.44%
EY 5.20 0.00 2.73 0.00 8.15 6.41 4.19 24.10%
DY 3.81 0.00 1.69 0.00 7.62 5.31 3.32 14.75%
P/NAPS 3.56 0.00 4.07 4.54 3.89 4.11 4.16 -14.42%
Price Multiplier on Announcement Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Date 14/12/18 - 19/09/18 - 18/06/18 16/03/18 18/12/17 -
Price 2.17 0.00 2.29 0.00 2.53 2.10 2.28 -
P/RPS 1.02 0.00 2.06 0.00 0.60 0.66 1.08 -5.55%
P/EPS 19.86 0.00 35.50 0.00 14.79 14.49 22.57 -12.00%
EY 5.04 0.00 2.82 0.00 6.76 6.90 4.43 13.76%
DY 3.69 0.00 1.75 0.00 6.32 5.71 3.51 5.12%
P/NAPS 3.68 0.00 3.95 0.00 4.69 3.82 3.93 -6.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment