[SPTOTO] QoQ TTM Result on 30-Jun-2018

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018
Profit Trend
QoQ- -32.25%
YoY- -32.25%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
TTM Result
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 5,658,359 2,901,573 5,689,588 4,188,758 5,660,587 5,736,921 5,699,672 -0.72%
PBT 391,638 198,578 393,433 260,387 377,904 414,537 402,020 -2.58%
Tax -140,913 -71,720 -142,192 -99,306 -139,164 -136,645 -135,812 3.75%
NP 250,725 126,858 251,241 161,081 238,740 277,892 266,208 -5.81%
-
NP to SH 241,587 122,064 243,029 156,142 230,454 267,765 256,468 -5.80%
-
Tax Rate 35.98% 36.12% 36.14% 38.14% 36.83% 32.96% 33.78% -
Total Cost 5,407,634 2,774,715 5,438,347 4,027,677 5,421,847 5,459,029 5,433,464 -0.47%
-
Net Worth 794,729 0 781,259 727,493 727,493 740,850 781,259 1.72%
Dividend
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Div 215,528 107,768 215,528 161,648 215,595 202,127 188,643 14.25%
Div Payout % 89.21% 88.29% 88.68% 103.53% 93.55% 75.49% 73.55% -
Equity
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 794,729 0 781,259 727,493 727,493 740,850 781,259 1.72%
NOSH 1,351,000 1,347,000 1,351,000 1,347,210 1,351,000 1,351,000 1,351,000 0.00%
Ratio Analysis
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 4.43% 4.37% 4.42% 3.85% 4.22% 4.84% 4.67% -
ROE 30.40% 0.00% 31.11% 21.46% 31.68% 36.14% 32.83% -
Per Share
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 420.07 215.41 422.39 310.92 420.17 425.90 423.14 -0.72%
EPS 17.94 9.06 18.04 11.59 17.11 19.88 19.04 -5.77%
DPS 16.00 8.00 16.00 12.00 16.00 15.00 14.00 14.28%
NAPS 0.59 0.00 0.58 0.54 0.54 0.55 0.58 1.72%
Adjusted Per Share Value based on latest NOSH - 1,347,210
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 418.83 214.77 421.14 310.05 418.99 424.64 421.89 -0.72%
EPS 17.88 9.04 17.99 11.56 17.06 19.82 18.98 -5.79%
DPS 15.95 7.98 15.95 11.97 15.96 14.96 13.96 14.25%
NAPS 0.5883 0.00 0.5783 0.5385 0.5385 0.5484 0.5783 1.72%
Price Multiplier on Financial Quarter End Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Date 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 -
Price 2.10 2.37 2.36 2.45 2.10 2.26 2.41 -
P/RPS 0.50 1.10 0.56 0.79 0.50 0.53 0.57 -12.28%
P/EPS 11.71 26.15 13.08 21.14 12.28 11.37 12.66 -7.50%
EY 8.54 3.82 7.65 4.73 8.15 8.80 7.90 8.10%
DY 7.62 3.38 6.78 4.90 7.62 6.64 5.81 31.15%
P/NAPS 3.56 0.00 4.07 4.54 3.89 4.11 4.16 -14.42%
Price Multiplier on Announcement Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Date 14/12/18 - 19/09/18 - 18/06/18 16/03/18 18/12/17 -
Price 2.17 0.00 2.29 0.00 2.53 2.10 2.28 -
P/RPS 0.52 0.00 0.54 0.00 0.60 0.49 0.54 -3.70%
P/EPS 12.10 0.00 12.69 0.00 14.79 10.56 11.97 1.08%
EY 8.27 0.00 7.88 0.00 6.76 9.47 8.35 -0.95%
DY 7.37 0.00 6.99 0.00 6.32 7.14 6.14 20.03%
P/NAPS 3.68 0.00 3.95 0.00 4.69 3.82 3.93 -6.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment