[MENANG] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -63.07%
YoY- 303.38%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 88,283 66,281 23,899 11,971 48,397 92 82 10449.28%
PBT 23,362 15,758 686 51 -3,664 -10,221 -8,041 -
Tax -8,691 -5,443 6,499 2,872 12,484 16,421 13,850 -
NP 14,671 10,315 7,185 2,923 8,820 6,200 5,809 85.55%
-
NP to SH 6,925 4,347 2,770 1,023 2,770 1,703 1,168 227.93%
-
Tax Rate 37.20% 34.54% -947.38% -5,631.37% - - - -
Total Cost 73,612 55,966 16,714 9,048 39,577 -6,108 -5,727 -
-
Net Worth 329,539 326,943 325,356 323,626 322,616 321,510 320,981 1.77%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 329,539 326,943 325,356 323,626 322,616 321,510 320,981 1.77%
NOSH 480,799 480,799 480,799 480,799 480,799 480,799 480,799 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 16.62% 15.56% 30.06% 24.42% 18.22% 6,739.13% 7,084.15% -
ROE 2.10% 1.33% 0.85% 0.32% 0.86% 0.53% 0.36% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 18.36 13.79 4.97 2.49 10.07 0.02 0.02 9384.92%
EPS 1.44 0.90 0.57 0.21 0.58 0.35 0.24 230.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6854 0.68 0.6767 0.6731 0.671 0.6687 0.6676 1.77%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 12.68 9.52 3.43 1.72 6.95 0.01 0.01 11666.22%
EPS 0.99 0.62 0.40 0.15 0.40 0.24 0.17 224.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4732 0.4695 0.4672 0.4647 0.4633 0.4617 0.4609 1.77%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.42 0.48 0.555 0.525 0.355 0.24 0.32 -
P/RPS 2.29 3.48 11.17 21.09 3.53 1,254.26 1,876.29 -98.86%
P/EPS 29.16 53.09 96.33 246.74 61.62 67.76 131.73 -63.44%
EY 3.43 1.88 1.04 0.41 1.62 1.48 0.76 173.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.71 0.82 0.78 0.53 0.36 0.48 17.34%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/09/21 21/05/21 26/02/21 27/11/20 28/08/20 29/06/20 26/02/20 -
Price 0.53 0.00 0.50 0.615 0.495 0.335 0.29 -
P/RPS 2.89 0.00 10.06 24.70 4.92 1,750.74 1,700.39 -98.58%
P/EPS 36.80 0.00 86.79 289.04 85.92 94.58 119.38 -54.39%
EY 2.72 0.00 1.15 0.35 1.16 1.06 0.84 119.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.74 0.91 0.74 0.50 0.43 47.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment