[MENANG] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 170.77%
YoY- 137.16%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 21,841 88,283 66,281 23,899 11,971 48,397 92 3721.30%
PBT 7,486 23,362 15,758 686 51 -3,664 -10,221 -
Tax -2,106 -8,691 -5,443 6,499 2,872 12,484 16,421 -
NP 5,380 14,671 10,315 7,185 2,923 8,820 6,200 -9.01%
-
NP to SH 3,229 6,925 4,347 2,770 1,023 2,770 1,703 53.13%
-
Tax Rate 28.13% 37.20% 34.54% -947.38% -5,631.37% - - -
Total Cost 16,461 73,612 55,966 16,714 9,048 39,577 -6,108 -
-
Net Worth 333,001 329,539 326,943 325,356 323,626 322,616 321,510 2.36%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 333,001 329,539 326,943 325,356 323,626 322,616 321,510 2.36%
NOSH 480,799 480,799 480,799 480,799 480,799 480,799 480,799 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 24.63% 16.62% 15.56% 30.06% 24.42% 18.22% 6,739.13% -
ROE 0.97% 2.10% 1.33% 0.85% 0.32% 0.86% 0.53% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.54 18.36 13.79 4.97 2.49 10.07 0.02 3608.94%
EPS 0.67 1.44 0.90 0.57 0.21 0.58 0.35 54.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6926 0.6854 0.68 0.6767 0.6731 0.671 0.6687 2.36%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.11 12.58 9.45 3.41 1.71 6.90 0.01 4474.29%
EPS 0.46 0.99 0.62 0.39 0.15 0.39 0.24 54.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4746 0.4697 0.466 0.4637 0.4613 0.4598 0.4583 2.35%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.53 0.42 0.48 0.555 0.525 0.355 0.24 -
P/RPS 11.67 2.29 3.48 11.17 21.09 3.53 1,254.26 -95.56%
P/EPS 78.92 29.16 53.09 96.33 246.74 61.62 67.76 10.68%
EY 1.27 3.43 1.88 1.04 0.41 1.62 1.48 -9.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.61 0.71 0.82 0.78 0.53 0.36 65.92%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 27/09/21 21/05/21 26/02/21 27/11/20 28/08/20 29/06/20 -
Price 0.615 0.53 0.00 0.50 0.615 0.495 0.335 -
P/RPS 13.54 2.89 0.00 10.06 24.70 4.92 1,750.74 -96.07%
P/EPS 91.57 36.80 0.00 86.79 289.04 85.92 94.58 -2.13%
EY 1.09 2.72 0.00 1.15 0.35 1.16 1.06 1.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.77 0.00 0.74 0.91 0.74 0.50 46.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment