[MENANG] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -4.12%
YoY- 303.38%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 22,002 21,994 11,928 11,971 12,007 10 60 5041.65%
PBT 7,604 5,228 635 51 -2,767 -2,180 -3,137 -
Tax -3,248 -2,098 3,627 2,872 5,388 2,571 7,316 -
NP 4,356 3,130 4,262 2,923 2,621 391 4,179 2.80%
-
NP to SH 2,578 1,577 1,747 1,023 1,067 535 1,671 33.55%
-
Tax Rate 42.71% 40.13% -571.18% -5,631.37% - - - -
Total Cost 17,646 18,864 7,666 9,048 9,386 -381 -4,119 -
-
Net Worth 329,539 326,943 325,356 323,626 322,616 321,510 320,981 1.77%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 329,539 326,943 325,356 323,626 322,616 321,510 320,981 1.77%
NOSH 480,799 480,799 480,799 480,799 480,799 480,799 480,799 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 19.80% 14.23% 35.73% 24.42% 21.83% 3,910.00% 6,965.00% -
ROE 0.78% 0.48% 0.54% 0.32% 0.33% 0.17% 0.52% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.58 4.57 2.48 2.49 2.50 0.00 0.01 5863.91%
EPS 0.54 0.33 0.36 0.21 0.22 0.11 0.34 36.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6854 0.68 0.6767 0.6731 0.671 0.6687 0.6676 1.77%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.19 4.19 2.27 2.28 2.29 0.00 0.01 5520.05%
EPS 0.49 0.30 0.33 0.19 0.20 0.10 0.32 32.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6281 0.6231 0.6201 0.6168 0.6149 0.6127 0.6117 1.78%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.42 0.48 0.555 0.525 0.355 0.24 0.32 -
P/RPS 9.18 10.49 22.37 21.09 14.22 11,539.19 2,564.26 -97.66%
P/EPS 78.33 146.34 152.74 246.74 159.97 215.69 92.07 -10.22%
EY 1.28 0.68 0.65 0.41 0.63 0.46 1.09 11.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.71 0.82 0.78 0.53 0.36 0.48 17.34%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/09/21 21/05/21 26/02/21 27/11/20 28/08/20 29/06/20 26/02/20 -
Price 0.53 0.00 0.50 0.615 0.495 0.335 0.29 -
P/RPS 11.58 0.00 20.15 24.70 19.82 16,106.78 2,323.86 -97.09%
P/EPS 98.85 0.00 137.61 289.04 223.05 301.06 83.44 11.97%
EY 1.01 0.00 0.73 0.35 0.45 0.33 1.20 -10.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.74 0.91 0.74 0.50 0.43 47.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment