[MENANG] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 47.73%
YoY- 303.38%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 88,283 88,374 47,798 47,884 48,397 122 164 6542.82%
PBT 23,362 21,010 1,372 204 -3,664 -13,628 -16,082 -
Tax -8,691 -7,257 12,998 11,488 12,484 21,894 27,700 -
NP 14,671 13,753 14,370 11,692 8,820 8,266 11,618 16.84%
-
NP to SH 6,925 5,796 5,540 4,092 2,770 2,270 2,336 106.49%
-
Tax Rate 37.20% 34.54% -947.38% -5,631.37% - - - -
Total Cost 73,612 74,621 33,428 36,192 39,577 -8,144 -11,454 -
-
Net Worth 329,539 326,943 325,356 323,626 322,616 321,510 320,981 1.77%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 329,539 326,943 325,356 323,626 322,616 321,510 320,981 1.77%
NOSH 480,799 480,799 480,799 480,799 480,799 480,799 480,799 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 16.62% 15.56% 30.06% 24.42% 18.22% 6,739.17% 7,084.15% -
ROE 2.10% 1.77% 1.70% 1.26% 0.86% 0.71% 0.73% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 18.36 18.38 9.94 9.96 10.07 0.03 0.03 7136.56%
EPS 1.44 1.20 1.14 0.84 0.58 0.47 0.48 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6854 0.68 0.6767 0.6731 0.671 0.6687 0.6676 1.77%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 12.58 12.60 6.81 6.83 6.90 0.02 0.02 7270.08%
EPS 0.99 0.83 0.79 0.58 0.39 0.32 0.33 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4697 0.466 0.4637 0.4613 0.4598 0.4583 0.4575 1.77%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.42 0.48 0.555 0.525 0.355 0.24 0.32 -
P/RPS 2.29 2.61 5.58 5.27 3.53 940.70 938.15 -98.19%
P/EPS 29.16 39.82 48.17 61.69 61.62 50.82 65.86 -41.93%
EY 3.43 2.51 2.08 1.62 1.62 1.97 1.52 72.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.71 0.82 0.78 0.53 0.36 0.48 17.34%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/09/21 21/05/21 26/02/21 27/11/20 28/08/20 29/06/20 26/02/20 -
Price 0.53 0.00 0.50 0.615 0.495 0.335 0.29 -
P/RPS 2.89 0.00 5.03 6.18 4.92 1,313.06 850.19 -97.74%
P/EPS 36.80 0.00 43.39 72.26 85.92 70.93 59.69 -27.58%
EY 2.72 0.00 2.30 1.38 1.16 1.41 1.68 37.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.74 0.91 0.74 0.50 0.43 47.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment