[APLAND] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -1.6%
YoY- 85.7%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 17,653 65,089 46,007 23,900 11,165 32,828 19,106 -5.13%
PBT 52 1,716 2,087 800 -2,544 -34,643 -11,938 -
Tax -2,137 -1,222 -1,247 -3,847 -455 19,211 8,532 -
NP -2,085 494 840 -3,047 -2,999 -15,432 -3,406 -27.88%
-
NP to SH -1,998 638 926 -3,047 -2,999 -15,432 -3,406 -29.90%
-
Tax Rate 4,109.62% 71.21% 59.75% 480.88% - - - -
Total Cost 19,738 64,595 45,167 26,947 14,164 48,260 22,512 -8.38%
-
Net Worth 719,211 723,125 741,298 691,860 701,696 714,571 725,123 -0.54%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 719,211 723,125 741,298 691,860 701,696 714,571 725,123 -0.54%
NOSH 688,965 694,444 712,307 691,860 697,441 707,636 709,583 -1.94%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -11.81% 0.76% 1.83% -12.75% -26.86% -47.01% -17.83% -
ROE -0.28% 0.09% 0.12% -0.44% -0.43% -2.16% -0.47% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.56 9.37 6.46 3.45 1.60 4.64 2.69 -3.24%
EPS -0.29 0.30 0.13 -0.06 -0.43 -2.18 -0.48 -28.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0439 1.0413 1.0407 1.00 1.0061 1.0098 1.0219 1.42%
Adjusted Per Share Value based on latest NOSH - 697,441
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.56 9.45 6.68 3.47 1.62 4.77 2.77 -5.11%
EPS -0.29 0.09 0.13 -0.44 -0.44 -2.24 -0.49 -29.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0446 1.0503 1.0766 1.0048 1.0191 1.0378 1.0532 -0.54%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.19 0.25 0.33 0.31 0.33 0.50 0.57 -
P/RPS 7.42 2.67 5.11 8.97 20.61 10.78 21.17 -50.25%
P/EPS -65.52 272.12 253.85 -70.39 -76.74 -22.93 -118.75 -32.70%
EY -1.53 0.37 0.39 -1.42 -1.30 -4.36 -0.84 49.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.24 0.32 0.31 0.33 0.50 0.56 -53.04%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 27/02/09 24/11/08 25/08/08 26/05/08 28/02/08 28/11/07 -
Price 0.29 0.20 0.26 0.29 0.35 0.34 0.53 -
P/RPS 11.32 2.13 4.03 8.39 21.86 7.33 19.68 -30.81%
P/EPS -100.00 217.69 200.00 -65.85 -81.40 -15.59 -110.42 -6.38%
EY -1.00 0.46 0.50 -1.52 -1.23 -6.41 -0.91 6.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.19 0.25 0.29 0.35 0.34 0.52 -33.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment