[APLAND] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -353.08%
YoY- 54.22%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 46,007 23,900 11,165 32,828 19,106 9,964 4,507 368.58%
PBT 2,087 800 -2,544 -34,643 -11,938 -9,140 -6,502 -
Tax -1,247 -3,847 -455 19,211 8,532 -12,168 -12,717 -78.64%
NP 840 -3,047 -2,999 -15,432 -3,406 -21,308 -19,219 -
-
NP to SH 926 -3,047 -2,999 -15,432 -3,406 -21,308 -19,219 -
-
Tax Rate 59.75% 480.88% - - - - - -
Total Cost 45,167 26,947 14,164 48,260 22,512 31,272 23,726 53.42%
-
Net Worth 741,298 691,860 701,696 714,571 725,123 710,692 711,741 2.74%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - 7,102 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 741,298 691,860 701,696 714,571 725,123 710,692 711,741 2.74%
NOSH 712,307 691,860 697,441 707,636 709,583 710,266 709,188 0.29%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.83% -12.75% -26.86% -47.01% -17.83% -213.85% -426.43% -
ROE 0.12% -0.44% -0.43% -2.16% -0.47% -3.00% -2.70% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.46 3.45 1.60 4.64 2.69 1.40 0.64 365.09%
EPS 0.13 -0.06 -0.43 -2.18 -0.48 -3.00 -2.71 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.0407 1.00 1.0061 1.0098 1.0219 1.0006 1.0036 2.44%
Adjusted Per Share Value based on latest NOSH - 698,850
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.68 3.47 1.62 4.77 2.77 1.45 0.65 370.68%
EPS 0.13 -0.44 -0.44 -2.24 -0.49 -3.09 -2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 1.03 0.00 -
NAPS 1.0766 1.0048 1.0191 1.0378 1.0532 1.0322 1.0337 2.74%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.33 0.31 0.33 0.50 0.57 0.61 0.60 -
P/RPS 5.11 8.97 20.61 10.78 21.17 43.48 94.41 -85.61%
P/EPS 253.85 -70.39 -76.74 -22.93 -118.75 -20.33 -22.14 -
EY 0.39 -1.42 -1.30 -4.36 -0.84 -4.92 -4.52 -
DY 0.00 0.00 0.00 0.00 0.00 1.64 0.00 -
P/NAPS 0.32 0.31 0.33 0.50 0.56 0.61 0.60 -34.15%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 25/08/08 26/05/08 28/02/08 28/11/07 27/08/07 30/05/07 -
Price 0.26 0.29 0.35 0.34 0.53 0.51 0.55 -
P/RPS 4.03 8.39 21.86 7.33 19.68 36.35 86.54 -86.98%
P/EPS 200.00 -65.85 -81.40 -15.59 -110.42 -17.00 -20.30 -
EY 0.50 -1.52 -1.23 -6.41 -0.91 -5.88 -4.93 -
DY 0.00 0.00 0.00 0.00 0.00 1.96 0.00 -
P/NAPS 0.25 0.29 0.35 0.34 0.52 0.51 0.55 -40.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment