[APLAND] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -413.17%
YoY- 33.38%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 106,824 60,820 34,175 17,653 65,089 46,007 23,900 170.60%
PBT 4,131 6,950 1,216 52 1,716 2,087 800 197.85%
Tax -5,366 -5,403 -1,774 -2,137 -1,222 -1,247 -3,847 24.76%
NP -1,235 1,547 -558 -2,085 494 840 -3,047 -45.14%
-
NP to SH -896 1,803 -432 -1,998 638 926 -3,047 -55.68%
-
Tax Rate 129.90% 77.74% 145.89% 4,109.62% 71.21% 59.75% 480.88% -
Total Cost 108,059 59,273 34,733 19,738 64,595 45,167 26,947 151.76%
-
Net Worth 717,627 725,915 751,536 719,211 723,125 741,298 691,860 2.46%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 717,627 725,915 751,536 719,211 723,125 741,298 691,860 2.46%
NOSH 689,230 693,461 720,000 688,965 694,444 712,307 691,860 -0.25%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -1.16% 2.54% -1.63% -11.81% 0.76% 1.83% -12.75% -
ROE -0.12% 0.25% -0.06% -0.28% 0.09% 0.12% -0.44% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 15.50 8.77 4.75 2.56 9.37 6.46 3.45 171.53%
EPS -0.13 0.26 -0.06 -0.29 0.30 0.13 -0.06 67.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0412 1.0468 1.0438 1.0439 1.0413 1.0407 1.00 2.72%
Adjusted Per Share Value based on latest NOSH - 688,965
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 15.51 8.83 4.96 2.56 9.45 6.68 3.47 170.60%
EPS -0.13 0.26 -0.06 -0.29 0.09 0.13 -0.44 -55.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0423 1.0543 1.0915 1.0446 1.0503 1.0766 1.0048 2.46%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.29 0.29 0.28 0.19 0.25 0.33 0.31 -
P/RPS 1.87 3.31 5.90 7.42 2.67 5.11 8.97 -64.74%
P/EPS -223.08 111.54 -466.67 -65.52 272.12 253.85 -70.39 115.30%
EY -0.45 0.90 -0.21 -1.53 0.37 0.39 -1.42 -53.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.27 0.18 0.24 0.32 0.31 -6.54%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 30/11/09 24/08/09 25/05/09 27/02/09 24/11/08 25/08/08 -
Price 0.29 0.28 0.29 0.29 0.20 0.26 0.29 -
P/RPS 1.87 3.19 6.11 11.32 2.13 4.03 8.39 -63.13%
P/EPS -223.08 107.69 -483.33 -100.00 217.69 200.00 -65.85 125.06%
EY -0.45 0.93 -0.21 -1.00 0.46 0.50 -1.52 -55.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.28 0.28 0.19 0.25 0.29 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment