[APLAND] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -98.49%
YoY- 101.47%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 222,067 162,003 118,486 63,616 245,853 176,192 105,072 64.46%
PBT -28,416 -26,961 -23,711 1,634 10,550 -297 -4,178 257.72%
Tax 28,416 26,961 23,711 -1,551 -5,063 297 4,178 257.72%
NP 0 0 0 83 5,487 0 0 -
-
NP to SH -33,776 -31,314 -27,468 83 5,487 -2,849 -6,137 210.75%
-
Tax Rate - - - 94.92% 47.99% - - -
Total Cost 222,067 162,003 118,486 63,533 240,366 176,192 105,072 64.46%
-
Net Worth 860,399 852,081 865,916 1,037,500 904,998 707,659 893,907 -2.50%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 860,399 852,081 865,916 1,037,500 904,998 707,659 893,907 -2.50%
NOSH 711,073 710,068 709,767 830,000 712,597 707,659 709,450 0.15%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.13% 2.23% 0.00% 0.00% -
ROE -3.93% -3.67% -3.17% 0.01% 0.61% -0.40% -0.69% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 31.23 22.82 16.69 7.66 34.50 24.90 14.81 64.21%
EPS -4.75 -4.41 -3.87 0.01 0.77 -0.40 -0.86 211.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.20 1.22 1.25 1.27 1.00 1.26 -2.65%
Adjusted Per Share Value based on latest NOSH - 830,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 32.25 23.53 17.21 9.24 35.71 25.59 15.26 64.45%
EPS -4.91 -4.55 -3.99 0.01 0.80 -0.41 -0.89 211.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2496 1.2375 1.2576 1.5068 1.3144 1.0278 1.2983 -2.50%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/03/02 26/11/01 28/08/01 28/05/01 26/02/01 28/11/00 28/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment