[APLAND] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -14.0%
YoY- -999.12%
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 92,185 47,623 222,067 162,003 118,486 63,616 245,853 -48.09%
PBT 3,555 1,486 -28,416 -26,961 -23,711 1,634 10,550 -51.67%
Tax -498 -228 28,416 26,961 23,711 -1,551 -5,063 -78.78%
NP 3,057 1,258 0 0 0 83 5,487 -32.36%
-
NP to SH 3,057 1,258 -33,776 -31,314 -27,468 83 5,487 -32.36%
-
Tax Rate 14.01% 15.34% - - - 94.92% 47.99% -
Total Cost 89,128 46,365 222,067 162,003 118,486 63,533 240,366 -48.48%
-
Net Worth 874,444 852,644 860,399 852,081 865,916 1,037,500 904,998 -2.26%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 874,444 852,644 860,399 852,081 865,916 1,037,500 904,998 -2.26%
NOSH 710,930 698,888 711,073 710,068 709,767 830,000 712,597 -0.15%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.32% 2.64% 0.00% 0.00% 0.00% 0.13% 2.23% -
ROE 0.35% 0.15% -3.93% -3.67% -3.17% 0.01% 0.61% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.97 6.81 31.23 22.82 16.69 7.66 34.50 -48.00%
EPS 0.43 0.18 -4.75 -4.41 -3.87 0.01 0.77 -32.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.21 1.20 1.22 1.25 1.27 -2.11%
Adjusted Per Share Value based on latest NOSH - 712,222
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 13.39 6.92 32.25 23.53 17.21 9.24 35.71 -48.09%
EPS 0.44 0.18 -4.91 -4.55 -3.99 0.01 0.80 -32.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.2384 1.2496 1.2375 1.2576 1.5068 1.3144 -2.27%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 28/05/02 29/03/02 26/11/01 28/08/01 28/05/01 26/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment