[APLAND] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 104.08%
YoY- 141.44%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 222,067 231,664 259,267 268,309 245,853 294,445 287,764 -15.82%
PBT -28,416 -16,114 -8,983 17,337 10,550 10,556 6,432 -
Tax 22,191 20,687 20,690 -5,630 1,074 6,630 7,466 106.31%
NP -6,225 4,573 11,707 11,707 11,624 17,186 13,898 -
-
NP to SH -33,776 -22,978 -15,844 11,198 5,487 11,049 4,129 -
-
Tax Rate - - - 32.47% -10.18% -62.81% -116.08% -
Total Cost 228,292 227,091 247,560 256,602 234,229 277,259 273,866 -11.39%
-
Net Worth 851,148 854,666 866,294 1,037,500 904,847 711,590 933,799 -5.97%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 851,148 854,666 866,294 1,037,500 904,847 711,590 933,799 -5.97%
NOSH 703,428 712,222 710,077 830,000 712,478 711,590 741,111 -3.40%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -2.80% 1.97% 4.52% 4.36% 4.73% 5.84% 4.83% -
ROE -3.97% -2.69% -1.83% 1.08% 0.61% 1.55% 0.44% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 31.57 32.53 36.51 32.33 34.51 41.38 38.83 -12.85%
EPS -4.80 -3.23 -2.23 1.35 0.77 1.55 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.20 1.22 1.25 1.27 1.00 1.26 -2.65%
Adjusted Per Share Value based on latest NOSH - 830,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 32.25 33.65 37.66 38.97 35.71 42.76 41.79 -15.82%
EPS -4.91 -3.34 -2.30 1.63 0.80 1.60 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2362 1.2413 1.2582 1.5068 1.3142 1.0335 1.3562 -5.97%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/03/02 26/11/01 28/08/01 28/05/01 26/02/01 28/11/00 28/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment