[PARAMON] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 0.25%
YoY- -3.12%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 393,432 173,087 184,680 206,834 155,337 127,988 74,398 -1.75%
PBT 62,117 35,552 19,093 34,216 36,456 24,648 7,652 -2.20%
Tax -21,605 -8,326 -10,700 -11,797 -13,314 -4,697 -847 -3.38%
NP 40,512 27,226 8,393 22,419 23,142 19,951 6,805 -1.87%
-
NP to SH 40,379 27,226 8,393 22,419 23,142 19,951 6,805 -1.87%
-
Tax Rate 34.78% 23.42% 56.04% 34.48% 36.52% 19.06% 11.07% -
Total Cost 352,920 145,861 176,287 184,415 132,195 108,037 67,593 -1.74%
-
Net Worth 341,784 308,659 285,787 277,452 259,070 241,095 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 13,982 8,746 7,588 8,014 7,244 4,430 - -100.00%
Div Payout % 34.63% 32.13% 90.41% 35.75% 31.31% 22.21% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 341,784 308,659 285,787 277,452 259,070 241,095 0 -100.00%
NOSH 103,570 103,576 101,703 100,526 100,027 99,626 98,064 -0.05%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.30% 15.73% 4.54% 10.84% 14.90% 15.59% 9.15% -
ROE 11.81% 8.82% 2.94% 8.08% 8.93% 8.28% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 379.87 167.11 181.59 205.75 155.29 128.47 75.87 -1.69%
EPS 38.99 26.29 8.25 22.30 23.14 20.03 6.94 -1.81%
DPS 13.50 8.44 7.50 8.00 7.25 4.50 0.00 -100.00%
NAPS 3.30 2.98 2.81 2.76 2.59 2.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,526
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 63.17 27.79 29.65 33.21 24.94 20.55 11.95 -1.75%
EPS 6.48 4.37 1.35 3.60 3.72 3.20 1.09 -1.87%
DPS 2.25 1.40 1.22 1.29 1.16 0.71 0.00 -100.00%
NAPS 0.5488 0.4956 0.4589 0.4455 0.416 0.3871 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.82 0.87 0.46 0.60 0.40 0.54 0.00 -
P/RPS 0.22 0.52 0.25 0.29 0.26 0.42 0.00 -100.00%
P/EPS 2.10 3.31 5.57 2.69 1.73 2.70 0.00 -100.00%
EY 47.54 30.21 17.94 37.17 57.84 37.08 0.00 -100.00%
DY 16.46 9.71 16.30 13.33 18.13 8.33 0.00 -100.00%
P/NAPS 0.25 0.29 0.16 0.22 0.15 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/05 26/08/04 21/08/03 21/08/02 22/08/01 23/08/00 - -
Price 0.82 0.83 0.50 0.64 0.42 0.54 0.00 -
P/RPS 0.22 0.50 0.28 0.31 0.27 0.42 0.00 -100.00%
P/EPS 2.10 3.16 6.06 2.87 1.82 2.70 0.00 -100.00%
EY 47.54 31.67 16.50 34.85 55.09 37.08 0.00 -100.00%
DY 16.46 10.17 15.00 12.50 17.26 8.33 0.00 -100.00%
P/NAPS 0.25 0.28 0.18 0.23 0.16 0.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment