[PARAMON] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 17.6%
YoY- 1.1%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 444,956 200,060 189,696 247,370 161,092 119,238 148,796 -1.15%
PBT 78,552 30,230 21,988 38,656 39,784 26,960 15,304 -1.72%
Tax -23,874 -9,954 -11,296 -12,738 -14,148 -9,116 -1,694 -2.77%
NP 54,678 20,276 10,692 25,918 25,636 17,844 13,610 -1.46%
-
NP to SH 54,252 20,636 10,692 25,918 25,636 17,844 13,610 -1.45%
-
Tax Rate 30.39% 32.93% 51.37% 32.95% 35.56% 33.81% 11.07% -
Total Cost 390,278 179,784 179,004 221,452 135,456 101,394 135,186 -1.12%
-
Net Worth 341,663 308,711 285,594 277,477 258,959 241,242 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 16,565 7,251 6,098 6,032 4,999 - - -100.00%
Div Payout % 30.53% 35.14% 57.03% 23.27% 19.50% - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 341,663 308,711 285,594 277,477 258,959 241,242 0 -100.00%
NOSH 103,534 103,594 101,634 100,535 99,984 99,687 98,054 -0.05%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 12.29% 10.13% 5.64% 10.48% 15.91% 14.97% 9.15% -
ROE 15.88% 6.68% 3.74% 9.34% 9.90% 7.40% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 429.77 193.12 186.64 246.05 161.12 119.61 151.75 -1.10%
EPS 52.40 19.92 10.52 25.78 25.64 17.90 13.88 -1.40%
DPS 16.00 7.00 6.00 6.00 5.00 0.00 0.00 -100.00%
NAPS 3.30 2.98 2.81 2.76 2.59 2.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,526
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 71.40 32.10 30.44 39.69 25.85 19.13 23.88 -1.15%
EPS 8.71 3.31 1.72 4.16 4.11 2.86 2.18 -1.46%
DPS 2.66 1.16 0.98 0.97 0.80 0.00 0.00 -100.00%
NAPS 0.5482 0.4954 0.4583 0.4453 0.4155 0.3871 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.82 0.87 0.46 0.60 0.40 0.54 0.00 -
P/RPS 0.19 0.45 0.25 0.24 0.25 0.45 0.00 -100.00%
P/EPS 1.56 4.37 4.37 2.33 1.56 3.02 0.00 -100.00%
EY 63.90 22.90 22.87 42.97 64.10 33.15 0.00 -100.00%
DY 19.51 8.05 13.04 10.00 12.50 0.00 0.00 -100.00%
P/NAPS 0.25 0.29 0.16 0.22 0.15 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/05 26/08/04 21/08/03 21/08/02 22/08/01 23/08/00 - -
Price 0.82 0.83 0.50 0.64 0.42 0.54 0.00 -
P/RPS 0.19 0.43 0.27 0.26 0.26 0.45 0.00 -100.00%
P/EPS 1.56 4.17 4.75 2.48 1.64 3.02 0.00 -100.00%
EY 63.90 24.00 21.04 40.28 61.05 33.15 0.00 -100.00%
DY 19.51 8.43 12.00 9.38 11.90 0.00 0.00 -100.00%
P/NAPS 0.25 0.28 0.18 0.23 0.16 0.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment