[PARAMON] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 461.72%
YoY- -29.71%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 122,114 705,974 695,969 478,879 191,444 907,670 651,145 -67.20%
PBT 4,263 88,838 108,694 64,413 19,191 151,271 107,580 -88.35%
Tax 469,353 30,152 -31,248 -21,898 -7,186 -38,668 -28,113 -
NP 473,616 118,990 77,446 42,515 12,005 112,603 79,467 228.36%
-
NP to SH 466,954 104,049 64,933 34,630 6,165 94,926 64,880 272.32%
-
Tax Rate -11,009.92% -33.94% 28.75% 34.00% 37.44% 25.56% 26.13% -
Total Cost -351,502 586,984 618,523 436,364 179,439 795,067 571,678 -
-
Net Worth 1,590,194 1,140,564 1,098,096 1,105,029 1,066,397 1,074,962 1,036,418 32.99%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 39,434 12,133 8,666 - 36,403 10,706 -
Div Payout % - 37.90% 18.69% 25.03% - 38.35% 16.50% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,590,194 1,140,564 1,098,096 1,105,029 1,066,397 1,074,962 1,036,418 32.99%
NOSH 614,443 606,683 606,683 433,344 433,344 428,271 428,271 27.17%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 387.85% 16.85% 11.13% 8.88% 6.27% 12.41% 12.20% -
ROE 29.36% 9.12% 5.91% 3.13% 0.58% 8.83% 6.26% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 20.04 116.37 114.72 110.51 44.70 211.94 152.04 -74.06%
EPS 76.64 17.17 10.72 8.02 1.44 22.20 15.20 193.75%
DPS 0.00 6.50 2.00 2.00 0.00 8.50 2.50 -
NAPS 2.61 1.88 1.81 2.55 2.49 2.51 2.42 5.16%
Adjusted Per Share Value based on latest NOSH - 433,344
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.61 113.37 111.76 76.90 30.74 145.76 104.56 -67.20%
EPS 74.99 16.71 10.43 5.56 0.99 15.24 10.42 272.30%
DPS 0.00 6.33 1.95 1.39 0.00 5.85 1.72 -
NAPS 2.5536 1.8316 1.7634 1.7745 1.7125 1.7262 1.6643 32.99%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.69 1.22 1.33 2.25 2.02 2.04 2.13 -
P/RPS 3.44 1.05 1.16 2.04 4.52 0.96 1.40 81.99%
P/EPS 0.90 7.11 12.43 28.16 140.33 9.20 14.06 -83.97%
EY 111.07 14.06 8.05 3.55 0.71 10.87 7.11 523.86%
DY 0.00 5.33 1.50 0.89 0.00 4.17 1.17 -
P/NAPS 0.26 0.65 0.73 0.88 0.81 0.81 0.88 -55.60%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 28/02/20 20/11/19 22/08/19 23/05/19 28/02/19 21/11/18 -
Price 0.84 1.29 1.28 1.30 2.08 2.15 2.08 -
P/RPS 4.19 1.11 1.12 1.18 4.65 1.01 1.37 110.55%
P/EPS 1.10 7.52 11.96 16.27 144.49 9.70 13.73 -81.38%
EY 91.24 13.29 8.36 6.15 0.69 10.31 7.28 438.72%
DY 0.00 5.04 1.56 1.54 0.00 3.95 1.20 -
P/NAPS 0.32 0.69 0.71 0.51 0.84 0.86 0.86 -48.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment