[PARAMON] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 180.86%
YoY- -29.71%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 488,456 705,974 927,958 957,758 765,776 907,670 868,193 -31.82%
PBT 17,052 88,838 144,925 128,826 76,764 151,271 143,440 -75.79%
Tax 1,877,412 30,152 -41,664 -43,796 -28,744 -38,668 -37,484 -
NP 1,894,464 118,990 103,261 85,030 48,020 112,603 105,956 582.56%
-
NP to SH 1,867,816 104,049 86,577 69,260 24,660 94,926 86,506 673.95%
-
Tax Rate -11,009.92% -33.94% 28.75% 34.00% 37.44% 25.56% 26.13% -
Total Cost -1,406,008 586,984 824,697 872,728 717,756 795,067 762,237 -
-
Net Worth 1,590,194 1,140,564 1,098,096 1,105,029 1,066,031 1,074,962 1,036,418 32.99%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 39,434 16,178 17,333 - 36,403 14,275 -
Div Payout % - 37.90% 18.69% 25.03% - 38.35% 16.50% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,590,194 1,140,564 1,098,096 1,105,029 1,066,031 1,074,962 1,036,418 32.99%
NOSH 614,443 606,683 606,683 433,344 428,124 428,271 428,271 27.17%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 387.85% 16.85% 11.13% 8.88% 6.27% 12.41% 12.20% -
ROE 117.46% 9.12% 7.88% 6.27% 2.31% 8.83% 8.35% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 80.17 116.37 152.96 221.02 178.87 211.94 202.72 -46.09%
EPS 306.56 17.17 14.29 16.04 5.76 22.20 20.27 510.55%
DPS 0.00 6.50 2.67 4.00 0.00 8.50 3.33 -
NAPS 2.61 1.88 1.81 2.55 2.49 2.51 2.42 5.16%
Adjusted Per Share Value based on latest NOSH - 433,344
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 78.38 113.28 148.90 153.69 122.88 145.65 139.31 -31.82%
EPS 299.72 16.70 13.89 11.11 3.96 15.23 13.88 673.99%
DPS 0.00 6.33 2.60 2.78 0.00 5.84 2.29 -
NAPS 2.5517 1.8302 1.762 1.7732 1.7106 1.7249 1.6631 32.99%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.69 1.22 1.33 2.25 2.02 2.04 2.13 -
P/RPS 0.86 1.05 0.87 1.02 1.13 0.96 1.05 -12.44%
P/EPS 0.23 7.11 9.32 14.08 35.07 9.20 10.55 -92.17%
EY 444.30 14.06 10.73 7.10 2.85 10.87 9.48 1196.86%
DY 0.00 5.33 2.01 1.78 0.00 4.17 1.56 -
P/NAPS 0.26 0.65 0.73 0.88 0.81 0.81 0.88 -55.60%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 28/02/20 20/11/19 22/08/19 23/05/19 28/02/19 21/11/18 -
Price 0.84 1.29 1.28 1.30 2.08 2.15 2.08 -
P/RPS 1.05 1.11 0.84 0.59 1.16 1.01 1.03 1.28%
P/EPS 0.27 7.52 8.97 8.13 36.11 9.70 10.30 -91.15%
EY 364.96 13.29 11.15 12.29 2.77 10.31 9.71 1019.59%
DY 0.00 5.04 2.08 3.08 0.00 3.95 1.60 -
P/NAPS 0.32 0.69 0.71 0.51 0.84 0.86 0.86 -48.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment