[PARAMON] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 60.24%
YoY- 9.61%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 405,177 186,313 122,114 705,974 695,969 478,879 191,444 64.61%
PBT 38,846 2,274 4,263 88,838 108,694 64,413 19,191 59.81%
Tax 458,750 -1,397 469,353 30,152 -31,248 -21,898 -7,186 -
NP 497,596 877 473,616 118,990 77,446 42,515 12,005 1089.58%
-
NP to SH 483,069 463,253 466,954 104,049 64,933 34,630 6,165 1716.63%
-
Tax Rate -1,180.95% 61.43% -11,009.92% -33.94% 28.75% 34.00% 37.44% -
Total Cost -92,419 185,436 -351,502 586,984 618,523 436,364 179,439 -
-
Net Worth 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 1,066,397 20.93%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 178,188 178,188 - 39,434 12,133 8,666 - -
Div Payout % 36.89% 38.46% - 37.90% 18.69% 25.03% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 1,066,397 20.93%
NOSH 614,443 614,443 614,443 606,683 606,683 433,344 433,344 26.13%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 122.81% 0.47% 387.85% 16.85% 11.13% 8.88% 6.27% -
ROE 34.03% 32.50% 29.36% 9.12% 5.91% 3.13% 0.58% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 65.94 30.32 20.04 116.37 114.72 110.51 44.70 29.49%
EPS 78.84 75.71 76.64 17.17 10.72 8.02 1.44 1331.38%
DPS 29.00 29.00 0.00 6.50 2.00 2.00 0.00 -
NAPS 2.31 2.32 2.61 1.88 1.81 2.55 2.49 -4.86%
Adjusted Per Share Value based on latest NOSH - 606,683
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 65.02 29.90 19.59 113.28 111.68 76.84 30.72 64.62%
EPS 77.52 74.34 74.93 16.70 10.42 5.56 0.99 1715.80%
DPS 28.59 28.59 0.00 6.33 1.95 1.39 0.00 -
NAPS 2.2776 2.2874 2.5517 1.8302 1.762 1.7732 1.7112 20.93%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.75 0.91 0.69 1.22 1.33 2.25 2.02 -
P/RPS 1.14 3.00 3.44 1.05 1.16 2.04 4.52 -59.98%
P/EPS 0.95 1.21 0.90 7.11 12.43 28.16 140.33 -96.38%
EY 104.83 82.85 111.07 14.06 8.05 3.55 0.71 2668.21%
DY 38.67 31.87 0.00 5.33 1.50 0.89 0.00 -
P/NAPS 0.32 0.39 0.26 0.65 0.73 0.88 0.81 -46.06%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 24/08/20 29/05/20 28/02/20 20/11/19 22/08/19 23/05/19 -
Price 0.82 0.81 0.84 1.29 1.28 1.30 2.08 -
P/RPS 1.24 2.67 4.19 1.11 1.12 1.18 4.65 -58.47%
P/EPS 1.04 1.07 1.10 7.52 11.96 16.27 144.49 -96.23%
EY 95.88 93.08 91.24 13.29 8.36 6.15 0.69 2558.78%
DY 35.37 35.80 0.00 5.04 1.56 1.54 0.00 -
P/NAPS 0.35 0.35 0.32 0.69 0.71 0.51 0.84 -44.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment