[SPB] QoQ Cumulative Quarter Result on 30-Apr-2000 [#2]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ- 54.96%
YoY- 32.84%
Quarter Report
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 23,172 109,910 83,953 57,367 93,684 108,461 57,269 0.92%
PBT 7,696 84,915 79,247 63,648 38,729 139,360 69,262 2.25%
Tax -2,449 -16,222 -10,384 -7,900 -2,754 -7,458 -1,279 -0.65%
NP 5,247 68,693 68,863 55,748 35,975 131,902 67,983 2.63%
-
NP to SH 5,247 68,693 68,863 55,748 35,975 131,902 67,983 2.63%
-
Tax Rate 31.82% 19.10% 13.10% 12.41% 7.11% 5.35% 1.85% -
Total Cost 17,925 41,217 15,090 1,619 57,709 -23,441 -10,714 -
-
Net Worth 984,241 982,801 1,006,829 996,727 972,390 938,149 900,482 -0.09%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 984,241 982,801 1,006,829 996,727 972,390 938,149 900,482 -0.09%
NOSH 342,941 343,636 343,627 343,699 343,600 343,644 343,695 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 22.64% 62.50% 82.03% 97.18% 38.40% 121.61% 118.71% -
ROE 0.53% 6.99% 6.84% 5.59% 3.70% 14.06% 7.55% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 6.76 31.98 24.43 16.69 27.27 31.56 16.66 0.91%
EPS 1.53 19.99 20.04 16.22 10.47 38.39 19.78 2.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.87 2.86 2.93 2.90 2.83 2.73 2.62 -0.09%
Adjusted Per Share Value based on latest NOSH - 343,878
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 6.74 31.99 24.43 16.70 27.26 31.56 16.67 0.92%
EPS 1.53 19.99 20.04 16.22 10.47 38.39 19.78 2.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8644 2.8602 2.9301 2.9007 2.8299 2.7302 2.6206 -0.09%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.82 1.87 2.01 2.43 2.32 0.00 0.00 -
P/RPS 26.94 5.85 8.23 14.56 8.51 0.00 0.00 -100.00%
P/EPS 118.95 9.35 10.03 14.98 22.16 0.00 0.00 -100.00%
EY 0.84 10.69 9.97 6.67 4.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.69 0.84 0.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 03/05/01 02/01/01 29/09/00 30/06/00 31/03/00 30/12/99 29/09/99 -
Price 1.61 1.65 1.86 1.97 2.60 0.00 0.00 -
P/RPS 23.83 5.16 7.61 11.80 9.54 0.00 0.00 -100.00%
P/EPS 105.23 8.25 9.28 12.15 24.83 0.00 0.00 -100.00%
EY 0.95 12.12 10.77 8.23 4.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.63 0.68 0.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment