[SPB] QoQ TTM Result on 30-Apr-2000 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ- 15.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 107,644 109,910 135,145 125,597 93,668 68,230 17,038 -1.85%
PBT 53,882 84,915 149,345 160,184 135,265 96,536 26,438 -0.71%
Tax -15,747 -16,052 -16,563 -14,501 -9,355 -6,601 -422 -3.60%
NP 38,135 68,863 132,782 145,683 125,910 89,935 26,016 -0.38%
-
NP to SH 37,965 68,693 132,782 145,683 125,910 89,935 26,016 -0.38%
-
Tax Rate 29.22% 18.90% 11.09% 9.05% 6.92% 6.84% 1.60% -
Total Cost 69,509 41,047 2,363 -20,086 -32,242 -21,705 -8,978 -
-
Net Worth 984,241 968,999 1,005,941 997,246 972,390 938,003 900,421 -0.09%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 30,599 30,599 37,795 37,795 37,795 37,795 - -100.00%
Div Payout % 80.60% 44.55% 28.46% 25.94% 30.02% 42.02% - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 984,241 968,999 1,005,941 997,246 972,390 938,003 900,421 -0.09%
NOSH 342,941 339,999 343,324 343,878 343,600 343,590 343,672 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 35.43% 62.65% 98.25% 115.99% 134.42% 131.81% 152.69% -
ROE 3.86% 7.09% 13.20% 14.61% 12.95% 9.59% 2.89% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 31.39 32.33 39.36 36.52 27.26 19.86 4.96 -1.85%
EPS 11.07 20.20 38.68 42.36 36.64 26.18 7.57 -0.38%
DPS 9.00 9.00 11.00 11.00 11.00 11.00 0.00 -100.00%
NAPS 2.87 2.85 2.93 2.90 2.83 2.73 2.62 -0.09%
Adjusted Per Share Value based on latest NOSH - 343,878
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 31.33 31.99 39.33 36.55 27.26 19.86 4.96 -1.85%
EPS 11.05 19.99 38.64 42.40 36.64 26.17 7.57 -0.38%
DPS 8.91 8.91 11.00 11.00 11.00 11.00 0.00 -100.00%
NAPS 2.8644 2.82 2.9275 2.9022 2.8299 2.7298 2.6204 -0.09%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.82 1.87 2.01 2.43 2.32 0.00 0.00 -
P/RPS 5.80 5.78 5.11 6.65 8.51 0.00 0.00 -100.00%
P/EPS 16.44 9.26 5.20 5.74 6.33 0.00 0.00 -100.00%
EY 6.08 10.80 19.24 17.43 15.79 0.00 0.00 -100.00%
DY 4.95 4.81 5.47 4.53 4.74 0.00 0.00 -100.00%
P/NAPS 0.63 0.66 0.69 0.84 0.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 03/05/01 02/01/01 29/09/00 30/06/00 - - - -
Price 1.61 1.65 1.86 1.97 0.00 0.00 0.00 -
P/RPS 5.13 5.10 4.73 5.39 0.00 0.00 0.00 -100.00%
P/EPS 14.54 8.17 4.81 4.65 0.00 0.00 0.00 -100.00%
EY 6.88 12.24 20.79 21.50 0.00 0.00 0.00 -100.00%
DY 5.59 5.45 5.91 5.58 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.58 0.63 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment