[CHINTEK] QoQ Cumulative Quarter Result on 31-May-2018 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- 66.75%
YoY- 99.55%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 58,585 29,147 149,924 124,346 84,703 42,512 148,646 -46.33%
PBT 23,691 12,853 83,709 71,410 44,805 18,181 52,590 -41.32%
Tax -5,883 -3,210 -11,559 -10,963 -8,555 -4,592 -12,052 -38.08%
NP 17,808 9,643 72,150 60,447 36,250 13,589 40,538 -42.29%
-
NP to SH 17,808 9,643 72,150 60,447 36,250 13,589 40,538 -42.29%
-
Tax Rate 24.83% 24.97% 13.81% 15.35% 19.09% 25.26% 22.92% -
Total Cost 40,777 19,504 77,774 63,899 48,453 28,923 108,108 -47.88%
-
Net Worth 666,036 660,554 695,272 715,372 709,890 706,235 696,186 -2.91%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div 9,136 9,136 27,408 27,408 9,136 9,136 17,358 -34.88%
Div Payout % 51.30% 94.75% 37.99% 45.34% 25.20% 67.23% 42.82% -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 666,036 660,554 695,272 715,372 709,890 706,235 696,186 -2.91%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 30.40% 33.08% 48.12% 48.61% 42.80% 31.97% 27.27% -
ROE 2.67% 1.46% 10.38% 8.45% 5.11% 1.92% 5.82% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 64.12 31.90 164.10 136.10 92.71 46.53 162.70 -46.33%
EPS 19.49 10.55 78.97 66.16 39.68 14.87 44.37 -42.30%
DPS 10.00 10.00 30.00 30.00 10.00 10.00 19.00 -34.88%
NAPS 7.29 7.23 7.61 7.83 7.77 7.73 7.62 -2.91%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 64.12 31.90 164.10 136.10 92.71 46.53 162.70 -46.33%
EPS 19.49 10.55 78.97 66.16 39.68 14.87 44.37 -42.30%
DPS 10.00 10.00 30.00 30.00 10.00 10.00 19.00 -34.88%
NAPS 7.29 7.23 7.61 7.83 7.77 7.73 7.62 -2.91%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 7.00 6.68 7.58 6.85 7.78 7.60 7.85 -
P/RPS 10.92 20.94 4.62 5.03 8.39 16.33 4.82 72.75%
P/EPS 35.91 63.29 9.60 10.35 19.61 51.10 17.69 60.52%
EY 2.78 1.58 10.42 9.66 5.10 1.96 5.65 -37.75%
DY 1.43 1.50 3.96 4.38 1.29 1.32 2.42 -29.65%
P/NAPS 0.96 0.92 1.00 0.87 1.00 0.98 1.03 -4.59%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 29/04/19 29/01/19 30/10/18 30/07/18 30/04/18 29/01/18 30/10/17 -
Price 6.70 6.67 7.00 7.25 7.02 7.80 7.80 -
P/RPS 10.45 20.91 4.27 5.33 7.57 16.76 4.79 68.45%
P/EPS 34.37 63.20 8.86 10.96 17.69 52.44 17.58 56.54%
EY 2.91 1.58 11.28 9.13 5.65 1.91 5.69 -36.12%
DY 1.49 1.50 4.29 4.14 1.42 1.28 2.44 -28.08%
P/NAPS 0.92 0.92 0.92 0.93 0.90 1.01 1.02 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment