[CHINTEK] QoQ Quarter Result on 31-May-2018 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- 6.78%
YoY- 275.03%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 29,438 29,147 25,578 39,643 42,191 42,512 34,059 -9.28%
PBT 11,222 12,853 12,299 26,605 26,624 18,181 13,671 -12.36%
Tax -2,673 -3,210 -596 -2,408 -3,963 -4,592 -3,425 -15.27%
NP 8,549 9,643 11,703 24,197 22,661 13,589 10,246 -11.40%
-
NP to SH 8,549 9,643 11,703 24,197 22,661 13,589 10,246 -11.40%
-
Tax Rate 23.82% 24.97% 4.85% 9.05% 14.89% 25.26% 25.05% -
Total Cost 20,889 19,504 13,875 15,446 19,530 28,923 23,813 -8.38%
-
Net Worth 666,036 660,554 695,272 715,372 709,890 706,235 696,186 -2.91%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - 9,136 - 18,272 - 9,136 - -
Div Payout % - 94.75% - 75.52% - 67.23% - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 666,036 660,554 695,272 715,372 709,890 706,235 696,186 -2.91%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 29.04% 33.08% 45.75% 61.04% 53.71% 31.97% 30.08% -
ROE 1.28% 1.46% 1.68% 3.38% 3.19% 1.92% 1.47% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 32.22 31.90 28.00 43.39 46.18 46.53 37.28 -9.29%
EPS 9.36 10.55 12.81 26.48 24.80 14.87 11.21 -11.35%
DPS 0.00 10.00 0.00 20.00 0.00 10.00 0.00 -
NAPS 7.29 7.23 7.61 7.83 7.77 7.73 7.62 -2.91%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 32.22 31.90 28.00 43.39 46.18 46.53 37.28 -9.29%
EPS 9.36 10.55 12.81 26.48 24.80 14.87 11.21 -11.35%
DPS 0.00 10.00 0.00 20.00 0.00 10.00 0.00 -
NAPS 7.29 7.23 7.61 7.83 7.77 7.73 7.62 -2.91%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 7.00 6.68 7.58 6.85 7.78 7.60 7.85 -
P/RPS 21.73 20.94 27.08 15.79 16.85 16.33 21.06 2.11%
P/EPS 74.81 63.29 59.18 25.86 31.37 51.10 70.00 4.54%
EY 1.34 1.58 1.69 3.87 3.19 1.96 1.43 -4.25%
DY 0.00 1.50 0.00 2.92 0.00 1.32 0.00 -
P/NAPS 0.96 0.92 1.00 0.87 1.00 0.98 1.03 -4.59%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 29/04/19 29/01/19 30/10/18 30/07/18 30/04/18 29/01/18 30/10/17 -
Price 6.70 6.67 7.00 7.25 7.02 7.80 7.80 -
P/RPS 20.79 20.91 25.00 16.71 15.20 16.76 20.92 -0.41%
P/EPS 71.60 63.20 54.65 27.37 28.30 52.44 69.55 1.96%
EY 1.40 1.58 1.83 3.65 3.53 1.91 1.44 -1.86%
DY 0.00 1.50 0.00 2.76 0.00 1.28 0.00 -
P/NAPS 0.92 0.92 0.92 0.93 0.90 1.01 1.02 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment