[PJDEV] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 12.34%
YoY- 226.39%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 327,172 163,575 680,029 515,184 356,032 168,567 549,358 -29.10%
PBT 18,612 8,084 122,566 99,679 86,545 19,239 52,999 -50.06%
Tax -5,538 -2,734 -20,809 -14,413 -10,822 -4,614 -10,525 -34.69%
NP 13,074 5,350 101,757 85,266 75,723 14,625 42,474 -54.24%
-
NP to SH 13,246 5,279 101,794 84,548 75,260 14,270 42,377 -53.77%
-
Tax Rate 29.75% 33.82% 16.98% 14.46% 12.50% 23.98% 19.86% -
Total Cost 314,098 158,225 578,272 429,918 280,309 153,942 506,884 -27.21%
-
Net Worth 764,717 787,299 793,555 766,130 761,722 715,779 702,482 5.79%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 22,803 - - - 22,807 -
Div Payout % - - 22.40% - - - 53.82% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 764,717 787,299 793,555 766,130 761,722 715,779 702,482 5.79%
NOSH 455,188 455,086 456,066 456,030 456,121 455,910 456,157 -0.14%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.00% 3.27% 14.96% 16.55% 21.27% 8.68% 7.73% -
ROE 1.73% 0.67% 12.83% 11.04% 9.88% 1.99% 6.03% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 71.88 35.94 149.11 112.97 78.06 36.97 120.43 -28.99%
EPS 2.91 1.16 22.32 18.54 16.50 3.13 9.29 -53.71%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.68 1.73 1.74 1.68 1.67 1.57 1.54 5.94%
Adjusted Per Share Value based on latest NOSH - 455,294
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 61.50 30.75 127.83 96.84 66.92 31.69 103.26 -29.10%
EPS 2.49 0.99 19.13 15.89 14.15 2.68 7.97 -53.79%
DPS 0.00 0.00 4.29 0.00 0.00 0.00 4.29 -
NAPS 1.4374 1.4799 1.4916 1.4401 1.4318 1.3455 1.3205 5.79%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.49 0.50 0.63 0.66 0.79 0.92 1.08 -
P/RPS 0.68 1.39 0.42 0.58 1.01 2.49 0.90 -16.97%
P/EPS 16.84 43.10 2.82 3.56 4.79 29.39 11.63 27.84%
EY 5.94 2.32 35.43 28.09 20.89 3.40 8.60 -21.77%
DY 0.00 0.00 7.94 0.00 0.00 0.00 4.63 -
P/NAPS 0.29 0.29 0.36 0.39 0.47 0.59 0.70 -44.27%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 28/11/08 28/08/08 29/05/08 27/02/08 22/11/07 28/08/07 -
Price 0.47 0.46 0.55 0.71 0.68 0.83 0.93 -
P/RPS 0.65 1.28 0.37 0.63 0.87 2.24 0.77 -10.63%
P/EPS 16.15 39.66 2.46 3.83 4.12 26.52 10.01 37.36%
EY 6.19 2.52 40.58 26.11 24.26 3.77 9.99 -27.21%
DY 0.00 0.00 9.09 0.00 0.00 0.00 5.38 -
P/NAPS 0.28 0.27 0.32 0.42 0.41 0.53 0.60 -39.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment