[PJDEV] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -84.77%
YoY- -8.73%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 163,597 163,575 164,845 159,152 187,465 168,567 158,542 2.10%
PBT 10,528 8,084 22,887 13,134 67,306 19,239 20,665 -36.08%
Tax -2,804 -2,734 -6,396 -3,591 -6,208 -4,614 -4,183 -23.31%
NP 7,724 5,350 16,491 9,543 61,098 14,625 16,482 -39.52%
-
NP to SH 7,967 5,279 17,246 9,288 60,990 14,270 16,473 -38.24%
-
Tax Rate 26.63% 33.82% 27.95% 27.34% 9.22% 23.98% 20.24% -
Total Cost 155,873 158,225 148,354 149,609 126,367 153,942 142,060 6.35%
-
Net Worth 764,831 787,299 793,863 764,894 761,804 715,779 702,726 5.78%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 22,812 - - - 22,815 -
Div Payout % - - 132.28% - - - 138.50% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 764,831 787,299 793,863 764,894 761,804 715,779 702,726 5.78%
NOSH 455,257 455,086 456,243 455,294 456,170 455,910 456,315 -0.15%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.72% 3.27% 10.00% 6.00% 32.59% 8.68% 10.40% -
ROE 1.04% 0.67% 2.17% 1.21% 8.01% 1.99% 2.34% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 35.94 35.94 36.13 34.96 41.10 36.97 34.74 2.27%
EPS 1.75 1.16 3.78 2.04 13.37 3.13 3.61 -38.15%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.68 1.73 1.74 1.68 1.67 1.57 1.54 5.94%
Adjusted Per Share Value based on latest NOSH - 455,294
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 30.75 30.75 30.99 29.92 35.24 31.69 29.80 2.10%
EPS 1.50 0.99 3.24 1.75 11.46 2.68 3.10 -38.23%
DPS 0.00 0.00 4.29 0.00 0.00 0.00 4.29 -
NAPS 1.4377 1.4799 1.4922 1.4378 1.432 1.3455 1.3209 5.78%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.49 0.50 0.63 0.66 0.79 0.92 1.08 -
P/RPS 1.36 1.39 1.74 1.89 1.92 2.49 3.11 -42.24%
P/EPS 28.00 43.10 16.67 32.35 5.91 29.39 29.92 -4.30%
EY 3.57 2.32 6.00 3.09 16.92 3.40 3.34 4.51%
DY 0.00 0.00 7.94 0.00 0.00 0.00 4.63 -
P/NAPS 0.29 0.29 0.36 0.39 0.47 0.59 0.70 -44.27%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 28/11/08 28/08/08 29/05/08 27/02/08 22/11/07 28/08/07 -
Price 0.47 0.46 0.55 0.71 0.68 0.83 0.93 -
P/RPS 1.31 1.28 1.52 2.03 1.65 2.24 2.68 -37.81%
P/EPS 26.86 39.66 14.55 34.80 5.09 26.52 25.76 2.81%
EY 3.72 2.52 6.87 2.87 19.66 3.77 3.88 -2.75%
DY 0.00 0.00 9.09 0.00 0.00 0.00 5.38 -
P/NAPS 0.28 0.27 0.32 0.42 0.41 0.53 0.60 -39.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment