[IOICORP] QoQ Cumulative Quarter Result on 30-Dec-2000 [#2]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Dec-2000 [#2]
Profit Trend
QoQ- 121.93%
YoY- -26.45%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,291,578 951,592 634,448 634,448 294,084 1,306,685 969,263 25.83%
PBT 458,462 367,238 198,951 198,951 94,372 501,647 355,217 22.65%
Tax -167,334 -116,504 -86,867 -86,867 -43,867 -198,614 -147,231 10.78%
NP 291,128 250,734 112,084 112,084 50,505 303,033 207,986 30.88%
-
NP to SH 291,128 250,734 112,084 112,084 50,505 303,033 207,986 30.88%
-
Tax Rate 36.50% 31.72% 43.66% 43.66% 46.48% 39.59% 41.45% -
Total Cost 1,000,450 700,858 522,364 522,364 243,579 1,003,652 761,277 24.44%
-
Net Worth 2,405,043 2,339,062 2,197,890 0 2,180,132 2,157,298 2,091,667 11.82%
Dividend
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 105,115 - - 42,105 - - - -
Div Payout % 36.11% - - 37.57% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,405,043 2,339,062 2,197,890 0 2,180,132 2,157,298 2,091,667 11.82%
NOSH 840,924 841,389 842,103 842,103 841,750 842,694 843,414 -0.23%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 22.54% 26.35% 17.67% 17.67% 17.17% 23.19% 21.46% -
ROE 12.10% 10.72% 5.10% 0.00% 2.32% 14.05% 9.94% -
Per Share
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 153.59 113.10 75.34 75.34 34.94 155.06 114.92 26.13%
EPS 34.62 29.80 13.31 13.31 6.00 35.96 24.66 31.19%
DPS 12.50 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.86 2.78 2.61 0.00 2.59 2.56 2.48 12.08%
Adjusted Per Share Value based on latest NOSH - 842,393
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.83 15.34 10.23 10.23 4.74 21.07 15.63 25.84%
EPS 4.69 4.04 1.81 1.81 0.81 4.89 3.35 30.90%
DPS 1.69 0.00 0.00 0.68 0.00 0.00 0.00 -
NAPS 0.3878 0.3772 0.3544 0.00 0.3515 0.3479 0.3373 11.81%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.53 0.49 0.51 0.51 0.58 0.60 0.55 -
P/RPS 0.35 0.43 0.68 0.68 1.66 0.39 0.48 -22.33%
P/EPS 1.53 1.64 3.83 3.83 9.67 1.67 2.23 -26.03%
EY 65.32 60.82 26.10 26.10 10.34 59.93 44.84 35.13%
DY 23.58 0.00 0.00 9.80 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.20 0.00 0.22 0.23 0.22 -11.07%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 24/08/01 14/05/01 15/02/01 - 15/11/00 16/08/00 15/05/00 -
Price 0.74 0.45 0.44 0.00 0.52 0.64 0.55 -
P/RPS 0.48 0.40 0.58 0.00 1.49 0.41 0.48 0.00%
P/EPS 2.14 1.51 3.31 0.00 8.67 1.78 2.23 -3.24%
EY 46.78 66.22 30.25 0.00 11.54 56.19 44.84 3.44%
DY 16.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.16 0.17 0.00 0.20 0.25 0.22 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment