[IOICORP] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 16.11%
YoY- -3.93%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Revenue 1,604,595 953,985 364,650 1,291,578 951,592 634,448 634,448 110.16%
PBT 389,477 215,571 87,335 458,462 367,238 198,951 198,951 71.20%
Tax -143,065 -76,408 -24,620 -167,334 -116,504 -86,867 -86,867 49.08%
NP 246,412 139,163 62,715 291,128 250,734 112,084 112,084 87.86%
-
NP to SH 246,412 139,163 62,715 291,128 250,734 112,084 112,084 87.86%
-
Tax Rate 36.73% 35.44% 28.19% 36.50% 31.72% 43.66% 43.66% -
Total Cost 1,358,183 814,822 301,935 1,000,450 700,858 522,364 522,364 114.86%
-
Net Worth 2,540,068 2,498,876 2,463,203 2,405,043 2,339,062 2,197,890 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Div 50,632 50,482 - 105,115 - - 42,105 15.90%
Div Payout % 20.55% 36.28% - 36.11% - - 37.57% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Net Worth 2,540,068 2,498,876 2,463,203 2,405,043 2,339,062 2,197,890 0 -
NOSH 843,876 841,372 840,683 840,924 841,389 842,103 842,103 0.16%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
NP Margin 15.36% 14.59% 17.20% 22.54% 26.35% 17.67% 17.67% -
ROE 9.70% 5.57% 2.55% 12.10% 10.72% 5.10% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
RPS 190.15 113.38 43.38 153.59 113.10 75.34 75.34 109.81%
EPS 29.20 16.54 7.46 34.62 29.80 13.31 13.31 87.54%
DPS 6.00 6.00 0.00 12.50 0.00 0.00 5.00 15.71%
NAPS 3.01 2.97 2.93 2.86 2.78 2.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 839,792
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
RPS 25.87 15.38 5.88 20.83 15.34 10.23 10.23 110.14%
EPS 3.97 2.24 1.01 4.69 4.04 1.81 1.81 87.51%
DPS 0.82 0.81 0.00 1.69 0.00 0.00 0.68 16.16%
NAPS 0.4096 0.4029 0.3972 0.3878 0.3772 0.3544 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 -
Price 1.10 0.77 0.68 0.53 0.49 0.51 0.51 -
P/RPS 0.58 0.68 1.57 0.35 0.43 0.68 0.68 -11.95%
P/EPS 3.77 4.66 9.12 1.53 1.64 3.83 3.83 -1.25%
EY 26.55 21.48 10.97 65.32 60.82 26.10 26.10 1.37%
DY 5.45 7.79 0.00 23.58 0.00 0.00 9.80 -37.47%
P/NAPS 0.37 0.26 0.23 0.19 0.18 0.20 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Date 14/05/02 21/02/02 15/11/01 24/08/01 14/05/01 15/02/01 - -
Price 1.25 0.95 0.70 0.74 0.45 0.44 0.00 -
P/RPS 0.66 0.84 1.61 0.48 0.40 0.58 0.00 -
P/EPS 4.28 5.74 9.38 2.14 1.51 3.31 0.00 -
EY 23.36 17.41 10.66 46.78 66.22 30.25 0.00 -
DY 4.80 6.32 0.00 16.89 0.00 0.00 0.00 -
P/NAPS 0.42 0.32 0.24 0.26 0.16 0.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment