[IOICORP] QoQ TTM Result on 30-Dec-2000 [#2]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Dec-2000 [#2]
Profit Trend
QoQ- -5.35%
YoY- 72.38%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,337,858 1,291,956 1,312,234 1,304,484 1,314,639 1,306,685 969,263 29.43%
PBT 468,669 471,817 449,960 452,079 475,767 501,647 355,217 24.83%
Tax -166,467 -159,504 -181,250 -189,363 -198,212 -198,614 -147,231 10.32%
NP 302,202 312,313 268,710 262,716 277,555 303,033 207,986 34.85%
-
NP to SH 302,202 312,313 268,710 262,716 277,555 303,033 207,986 34.85%
-
Tax Rate 35.52% 33.81% 40.28% 41.89% 41.66% 39.59% 41.45% -
Total Cost 1,035,656 979,643 1,043,524 1,041,768 1,037,084 1,003,652 761,277 27.93%
-
Net Worth 2,443,795 2,334,627 2,198,648 0 2,180,132 2,151,373 2,091,817 13.25%
Dividend
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 147,223 84,239 126,258 84,138 84,238 84,238 42,219 171.77%
Div Payout % 48.72% 26.97% 46.99% 32.03% 30.35% 27.80% 20.30% -
Equity
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,443,795 2,334,627 2,198,648 0 2,180,132 2,151,373 2,091,817 13.25%
NOSH 839,792 839,794 842,393 842,393 841,750 840,380 843,474 -0.34%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 22.59% 24.17% 20.48% 20.14% 21.11% 23.19% 21.46% -
ROE 12.37% 13.38% 12.22% 0.00% 12.73% 14.09% 9.94% -
Per Share
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 159.31 153.84 155.77 154.85 156.18 155.49 114.91 29.88%
EPS 35.99 37.19 31.90 31.19 32.97 36.06 24.66 35.33%
DPS 17.50 10.00 15.00 10.00 10.00 10.00 5.01 172.14%
NAPS 2.91 2.78 2.61 0.00 2.59 2.56 2.48 13.65%
Adjusted Per Share Value based on latest NOSH - 842,393
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.38 20.64 20.97 20.84 21.01 20.88 15.49 29.42%
EPS 4.83 4.99 4.29 4.20 4.44 4.84 3.32 34.99%
DPS 2.35 1.35 2.02 1.34 1.35 1.35 0.67 173.04%
NAPS 0.3905 0.3731 0.3513 0.00 0.3484 0.3438 0.3343 13.24%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.53 0.49 0.51 0.51 0.58 0.60 0.55 -
P/RPS 0.33 0.32 0.33 0.33 0.37 0.39 0.48 -25.91%
P/EPS 1.47 1.32 1.60 1.64 1.76 1.66 2.23 -28.36%
EY 67.90 75.90 62.55 61.15 56.85 60.10 44.83 39.41%
DY 33.02 20.41 29.41 19.61 17.24 16.67 9.10 180.56%
P/NAPS 0.18 0.18 0.20 0.00 0.22 0.23 0.22 -14.83%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - 15/11/00 16/08/00 - -
Price 0.00 0.00 0.00 0.00 0.52 0.64 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.33 0.41 0.00 -
P/EPS 0.00 0.00 0.00 0.00 1.58 1.77 0.00 -
EY 0.00 0.00 0.00 0.00 63.41 56.34 0.00 -
DY 0.00 0.00 0.00 0.00 19.23 15.63 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.20 0.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment