[IOICORP] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -74.59%
YoY- -81.42%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 15,302,300 9,829,600 7,502,800 7,449,500 10,614,800 9,992,100 11,853,400 4.34%
PBT 2,167,900 1,572,300 593,500 866,600 1,880,900 558,300 1,159,400 10.98%
Tax -581,000 -286,800 -188,200 -258,300 1,478,000 -173,900 -344,800 9.08%
NP 1,586,900 1,285,500 405,300 608,300 3,358,900 384,400 814,600 11.74%
-
NP to SH 1,542,900 1,273,200 409,200 620,900 3,342,200 366,700 801,400 11.53%
-
Tax Rate 26.80% 18.24% 31.71% 29.81% -78.58% 31.15% 29.74% -
Total Cost 13,715,400 8,544,100 7,097,500 6,841,200 7,255,900 9,607,700 11,038,800 3.68%
-
Net Worth 10,375,709 9,710,439 8,921,291 9,238,353 9,111,655 7,168,319 5,228,720 12.09%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 748,939 532,684 534,194 502,753 597,065 565,411 505,578 6.76%
Div Payout % 48.54% 41.84% 130.55% 80.97% 17.86% 154.19% 63.09% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 10,375,709 9,710,439 8,921,291 9,238,353 9,111,655 7,168,319 5,228,720 12.09%
NOSH 6,258,100 6,285,198 6,285,038 6,284,593 6,284,286 6,288,000 6,299,663 -0.11%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 10.37% 13.08% 5.40% 8.17% 31.64% 3.85% 6.87% -
ROE 14.87% 13.11% 4.59% 6.72% 36.68% 5.12% 15.33% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 246.29 156.90 119.42 118.54 168.92 158.91 188.16 4.58%
EPS 24.83 20.32 6.51 9.88 53.19 5.83 12.72 11.78%
DPS 12.00 8.50 8.50 8.00 9.50 9.00 8.00 6.98%
NAPS 1.67 1.55 1.42 1.47 1.45 1.14 0.83 12.35%
Adjusted Per Share Value based on latest NOSH - 6,284,593
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 244.52 157.07 119.89 119.04 169.62 159.67 189.41 4.34%
EPS 24.65 20.34 6.54 9.92 53.41 5.86 12.81 11.52%
DPS 11.97 8.51 8.54 8.03 9.54 9.03 8.08 6.76%
NAPS 1.658 1.5517 1.4256 1.4762 1.456 1.1454 0.8355 12.09%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 4.12 4.19 4.00 4.46 4.79 4.65 4.57 -
P/RPS 1.67 2.67 3.35 3.76 2.84 2.93 2.43 -6.05%
P/EPS 16.59 20.62 61.41 45.14 9.01 79.74 35.92 -12.07%
EY 6.03 4.85 1.63 2.22 11.10 1.25 2.78 13.76%
DY 2.91 2.03 2.13 1.79 1.98 1.94 1.75 8.84%
P/NAPS 2.47 2.70 2.82 3.03 3.30 4.08 5.51 -12.51%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 20/05/22 21/05/21 27/05/20 21/05/19 16/05/18 16/05/17 18/05/16 -
Price 4.40 4.10 4.50 4.22 4.75 4.64 4.18 -
P/RPS 1.79 2.61 3.77 3.56 2.81 2.92 2.22 -3.52%
P/EPS 17.72 20.17 69.09 42.71 8.93 79.56 32.86 -9.77%
EY 5.64 4.96 1.45 2.34 11.20 1.26 3.04 10.84%
DY 2.73 2.07 1.89 1.90 2.00 1.94 1.91 6.13%
P/NAPS 2.63 2.65 3.17 2.87 3.28 4.07 5.04 -10.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment