[KULIM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -235.47%
YoY- -128.06%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 510,077 331,342 168,988 868,194 701,512 505,228 252,453 59.75%
PBT 47,332 28,828 20,842 -780 92,915 73,351 49,881 -3.43%
Tax -17,608 -10,587 -6,501 780 -49,251 -40,376 -25,670 -22.20%
NP 29,724 18,241 14,341 0 43,664 32,975 24,211 14.64%
-
NP to SH 29,724 18,241 14,341 -59,153 43,664 32,975 24,211 14.64%
-
Tax Rate 37.20% 36.72% 31.19% - 53.01% 55.04% 51.46% -
Total Cost 480,353 313,101 154,647 868,194 657,848 472,253 228,242 64.15%
-
Net Worth 2,253,880 2,232,396 2,248,457 2,272,517 2,330,636 2,354,006 2,349,279 -2.72%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,253,880 2,232,396 2,248,457 2,272,517 2,330,636 2,354,006 2,349,279 -2.72%
NOSH 189,083 189,025 188,945 189,061 189,021 189,076 189,000 0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.83% 5.51% 8.49% 0.00% 6.22% 6.53% 9.59% -
ROE 1.32% 0.82% 0.64% -2.60% 1.87% 1.40% 1.03% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 269.76 175.29 89.44 459.21 371.13 267.21 133.57 59.70%
EPS 15.72 9.65 7.59 -31.29 23.10 17.44 12.81 14.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.92 11.81 11.90 12.02 12.33 12.45 12.43 -2.75%
Adjusted Per Share Value based on latest NOSH - 189,044
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 36.23 23.54 12.00 61.67 49.83 35.89 17.93 59.76%
EPS 2.11 1.30 1.02 -4.20 3.10 2.34 1.72 14.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.601 1.5857 1.5971 1.6142 1.6555 1.6721 1.6687 -2.72%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.69 0.62 0.59 0.76 1.08 1.28 1.67 -
P/RPS 0.26 0.35 0.66 0.17 0.29 0.48 1.25 -64.86%
P/EPS 4.39 6.42 7.77 -2.43 4.68 7.34 13.04 -51.57%
EY 22.78 15.56 12.86 -41.17 21.39 13.63 7.67 106.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.05 0.06 0.09 0.10 0.13 -40.24%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/12/01 24/08/01 22/05/01 28/02/01 23/11/00 24/08/00 23/05/00 -
Price 0.74 0.87 0.58 0.73 0.88 1.25 1.52 -
P/RPS 0.27 0.50 0.65 0.16 0.24 0.47 1.14 -61.68%
P/EPS 4.71 9.02 7.64 -2.33 3.81 7.17 11.87 -45.97%
EY 21.24 11.09 13.09 -42.86 26.25 13.95 8.43 85.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.07 0.05 0.06 0.07 0.10 0.12 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment