[COMFORT] QoQ Cumulative Quarter Result on 30-Apr-2007 [#1]

Announcement Date
22-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 83.02%
YoY- 62.55%
View:
Show?
Cumulative Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 101,393 79,120 48,839 22,613 104,976 77,899 48,178 64.00%
PBT -20,197 -4,827 -1,407 -1,471 -7,488 -6,423 -4,293 179.97%
Tax 2,736 1,009 993 515 1,857 1,461 1,043 89.87%
NP -17,461 -3,818 -414 -956 -5,631 -4,962 -3,250 205.81%
-
NP to SH -17,461 -3,818 -414 -956 -5,631 -4,962 -3,250 205.81%
-
Tax Rate - - - - - - - -
Total Cost 118,854 82,938 49,253 23,569 110,607 82,861 51,428 74.53%
-
Net Worth 71,079 82,999 90,105 88,429 87,525 87,425 90,145 -14.61%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 71,079 82,999 90,105 88,429 87,525 87,425 90,145 -14.61%
NOSH 236,933 237,142 243,529 238,999 236,554 236,285 237,226 -0.08%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin -17.22% -4.83% -0.85% -4.23% -5.36% -6.37% -6.75% -
ROE -24.57% -4.60% -0.46% -1.08% -6.43% -5.68% -3.61% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 42.79 33.36 20.05 9.46 44.38 32.97 20.31 64.12%
EPS -7.37 -1.61 -0.17 -0.40 -2.38 -2.10 -1.37 206.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.35 0.37 0.37 0.37 0.37 0.38 -14.54%
Adjusted Per Share Value based on latest NOSH - 238,999
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 17.39 13.57 8.38 3.88 18.01 13.36 8.26 64.04%
EPS -3.00 -0.65 -0.07 -0.16 -0.97 -0.85 -0.56 205.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1219 0.1424 0.1546 0.1517 0.1501 0.15 0.1546 -14.61%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.44 0.41 0.47 0.40 0.40 0.36 0.38 -
P/RPS 1.03 1.23 2.34 4.23 0.90 1.09 1.87 -32.73%
P/EPS -5.97 -25.47 -276.47 -100.00 -16.80 -17.14 -27.74 -63.98%
EY -16.75 -3.93 -0.36 -1.00 -5.95 -5.83 -3.61 177.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.17 1.27 1.08 1.08 0.97 1.00 29.19%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/03/08 28/12/07 28/09/07 22/06/07 27/03/07 18/12/06 18/09/06 -
Price 0.45 0.41 0.42 0.45 0.41 0.41 0.40 -
P/RPS 1.05 1.23 2.09 4.76 0.92 1.24 1.97 -34.18%
P/EPS -6.11 -25.47 -247.06 -112.50 -17.22 -19.52 -29.20 -64.65%
EY -16.38 -3.93 -0.40 -0.89 -5.81 -5.12 -3.43 182.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.17 1.14 1.22 1.11 1.11 1.05 26.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment