[ECM] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -13.56%
YoY- 1050.95%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 32,227 20,592 10,101 37,025 26,275 16,635 8,006 152.40%
PBT 494 -435 -368 26,401 28,990 27,023 -669 -
Tax -1 -1 0 -1,410 -78 -19 -4 -60.21%
NP 493 -436 -368 24,991 28,912 27,004 -673 -
-
NP to SH 493 -436 -368 24,991 28,912 27,004 -673 -
-
Tax Rate 0.20% - - 5.34% 0.27% 0.07% - -
Total Cost 31,734 21,028 10,469 12,034 -2,637 -10,369 8,679 136.77%
-
Net Worth 188,211 193,164 192,637 191,970 191,970 191,970 163,174 9.95%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 188,211 193,164 192,637 191,970 191,970 191,970 163,174 9.95%
NOSH 495,293 495,293 495,293 479,925 479,925 479,925 479,925 2.11%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.53% -2.12% -3.64% 67.50% 110.04% 162.33% -8.41% -
ROE 0.26% -0.23% -0.19% 13.02% 15.06% 14.07% -0.41% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.51 4.16 2.04 7.71 5.47 3.47 1.67 147.07%
EPS 0.10 -0.09 -0.07 5.21 6.02 5.63 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.39 0.40 0.40 0.40 0.34 7.67%
Adjusted Per Share Value based on latest NOSH - 479,925
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.51 4.16 2.04 7.48 5.30 3.36 1.62 152.12%
EPS 0.10 -0.09 -0.07 5.05 5.84 5.45 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.3889 0.3876 0.3876 0.3876 0.3295 9.94%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.235 0.21 0.21 0.19 0.205 0.19 0.17 -
P/RPS 3.61 5.05 10.27 2.46 3.74 5.48 10.19 -49.83%
P/EPS 236.09 -238.56 -281.87 3.65 3.40 3.38 -121.23 -
EY 0.42 -0.42 -0.35 27.41 29.39 29.61 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.54 0.48 0.51 0.48 0.50 15.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 21/05/24 21/02/24 23/11/23 24/08/23 22/05/23 -
Price 0.18 0.20 0.205 0.195 0.20 0.19 0.18 -
P/RPS 2.77 4.81 10.02 2.53 3.65 5.48 10.79 -59.50%
P/EPS 180.84 -227.20 -275.16 3.74 3.32 3.38 -128.36 -
EY 0.55 -0.44 -0.36 26.70 30.12 29.61 -0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.53 0.49 0.50 0.48 0.53 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment