[ECM] QoQ Cumulative Quarter Result on 31-Jan-2004 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
26-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- -16392.56%
YoY- -22734.82%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 61,588 42,898 24,266 70,395 45,583 25,531 9,046 257.13%
PBT 19,692 14,118 8,843 -245,889 -836 -1,473 -2,569 -
Tax -1,561 -1,103 -510 -6,942 -697 -599 -273 218.07%
NP 18,131 13,015 8,333 -252,831 -1,533 -2,072 -2,842 -
-
NP to SH 18,131 13,015 8,333 -252,831 -1,533 -2,072 -2,842 -
-
Tax Rate 7.93% 7.81% 5.77% - - - - -
Total Cost 43,457 29,883 15,933 323,226 47,116 27,603 11,888 136.37%
-
Net Worth 666,989 660,684 657,226 649,492 611,053 600,736 603,425 6.87%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 666,989 660,684 657,226 649,492 611,053 600,736 603,425 6.87%
NOSH 771,531 770,118 771,574 772,285 766,499 758,888 768,108 0.29%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin 29.44% 30.34% 34.34% -359.16% -3.36% -8.12% -31.42% -
ROE 2.72% 1.97% 1.27% -38.93% -0.25% -0.34% -0.47% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 7.98 5.57 3.14 9.12 5.95 3.36 1.18 255.54%
EPS 2.35 1.69 1.08 -32.74 -0.20 -0.27 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8645 0.8579 0.8518 0.841 0.7972 0.7916 0.7856 6.55%
Adjusted Per Share Value based on latest NOSH - 772,324
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 12.43 8.66 4.90 14.21 9.20 5.15 1.83 256.58%
EPS 3.66 2.63 1.68 -51.05 -0.31 -0.42 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3467 1.3339 1.3269 1.3113 1.2337 1.2129 1.2183 6.87%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 -
Price 0.10 0.11 0.12 0.14 0.17 0.12 0.08 -
P/RPS 1.25 1.97 3.82 1.54 2.86 3.57 6.79 -67.47%
P/EPS 4.26 6.51 11.11 -0.43 -85.00 -43.95 -21.62 -
EY 23.50 15.36 9.00 -233.84 -1.18 -2.28 -4.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.14 0.17 0.21 0.15 0.10 12.86%
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 13/12/04 21/09/04 23/06/04 26/03/04 11/12/03 24/09/03 30/06/03 -
Price 0.10 0.11 0.10 0.15 0.15 0.12 0.10 -
P/RPS 1.25 1.97 3.18 1.65 2.52 3.57 8.49 -71.95%
P/EPS 4.26 6.51 9.26 -0.46 -75.00 -43.95 -27.03 -
EY 23.50 15.36 10.80 -218.25 -1.33 -2.28 -3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.12 0.18 0.19 0.15 0.13 -5.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment