[ECM] QoQ Cumulative Quarter Result on 31-Jul-2004 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
21-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 56.19%
YoY- 728.14%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 20,165 88,572 61,588 42,898 24,266 70,395 45,583 -41.97%
PBT 13,184 31,645 19,692 14,118 8,843 -245,889 -836 -
Tax -631 -7,270 -1,561 -1,103 -510 -6,942 -697 -6.42%
NP 12,553 24,375 18,131 13,015 8,333 -252,831 -1,533 -
-
NP to SH 12,553 24,375 18,131 13,015 8,333 -252,831 -1,533 -
-
Tax Rate 4.79% 22.97% 7.93% 7.81% 5.77% - - -
Total Cost 7,612 64,197 43,457 29,883 15,933 323,226 47,116 -70.36%
-
Net Worth 682,356 673,013 666,989 660,684 657,226 649,492 611,053 7.64%
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - 7,712 - - - - - -
Div Payout % - 31.64% - - - - - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 682,356 673,013 666,989 660,684 657,226 649,492 611,053 7.64%
NOSH 774,876 771,273 771,531 770,118 771,574 772,285 766,499 0.72%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin 62.25% 27.52% 29.44% 30.34% 34.34% -359.16% -3.36% -
ROE 1.84% 3.62% 2.72% 1.97% 1.27% -38.93% -0.25% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 2.60 11.48 7.98 5.57 3.14 9.12 5.95 -42.44%
EPS 1.62 3.16 2.35 1.69 1.08 -32.74 -0.20 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8806 0.8726 0.8645 0.8579 0.8518 0.841 0.7972 6.86%
Adjusted Per Share Value based on latest NOSH - 767,540
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 4.07 17.88 12.43 8.66 4.90 14.21 9.20 -41.96%
EPS 2.53 4.92 3.66 2.63 1.68 -51.05 -0.31 -
DPS 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3777 1.3588 1.3467 1.3339 1.3269 1.3113 1.2337 7.64%
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 -
Price 0.11 0.11 0.10 0.11 0.12 0.14 0.17 -
P/RPS 4.23 0.96 1.25 1.97 3.82 1.54 2.86 29.84%
P/EPS 6.79 3.48 4.26 6.51 11.11 -0.43 -85.00 -
EY 14.73 28.73 23.50 15.36 9.00 -233.84 -1.18 -
DY 0.00 9.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.12 0.13 0.14 0.17 0.21 -31.16%
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 27/06/05 23/03/05 13/12/04 21/09/04 23/06/04 26/03/04 11/12/03 -
Price 0.12 0.15 0.10 0.11 0.10 0.15 0.15 -
P/RPS 4.61 1.31 1.25 1.97 3.18 1.65 2.52 49.63%
P/EPS 7.41 4.75 4.26 6.51 9.26 -0.46 -75.00 -
EY 13.50 21.07 23.50 15.36 10.80 -218.25 -1.33 -
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.12 0.13 0.12 0.18 0.19 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment