[ECM] QoQ Cumulative Quarter Result on 31-Jan-2014 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
20-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- -2.73%
YoY- 129.26%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 36,749 11,667 6,028 28,006 22,207 14,570 9,311 149.12%
PBT 27,435 5,496 2,916 14,787 14,080 8,984 5,740 182.93%
Tax -1,342 -853 -358 -2,500 -1,448 -1,276 -978 23.41%
NP 26,093 4,643 2,558 12,287 12,632 7,708 4,762 209.84%
-
NP to SH 26,093 4,643 2,558 12,287 12,632 7,708 4,762 209.84%
-
Tax Rate 4.89% 15.52% 12.28% 16.91% 10.28% 14.20% 17.04% -
Total Cost 10,656 7,024 3,470 15,719 9,575 6,862 4,549 76.10%
-
Net Worth 455,890 461,616 417,357 439,484 459,361 268,585 438,955 2.54%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 455,890 461,616 417,357 439,484 459,361 268,585 438,955 2.54%
NOSH 268,170 268,381 269,263 309,496 323,493 268,222 268,222 -0.01%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin 71.00% 39.80% 42.44% 43.87% 56.88% 52.90% 51.14% -
ROE 5.72% 1.01% 0.61% 2.80% 2.75% 2.87% 1.08% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 13.70 4.35 2.24 9.05 6.86 5.42 2.12 245.76%
EPS 9.73 1.73 0.95 3.97 3.60 2.20 1.09 328.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.72 1.55 1.42 1.42 1.00 1.00 42.30%
Adjusted Per Share Value based on latest NOSH - 266,724
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 7.42 2.36 1.22 5.65 4.48 2.94 1.88 149.12%
EPS 5.27 0.94 0.52 2.48 2.55 1.56 0.96 210.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9204 0.932 0.8426 0.8873 0.9275 0.5423 0.8863 2.54%
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 -
Price 1.01 1.03 0.99 1.01 1.05 0.825 0.67 -
P/RPS 7.37 23.69 44.22 11.16 15.30 15.21 31.59 -62.00%
P/EPS 10.38 59.54 104.21 25.44 26.89 28.75 61.76 -69.44%
EY 9.63 1.68 0.96 3.93 3.72 3.48 1.62 227.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.64 0.71 0.74 0.83 0.67 -8.10%
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 16/12/14 18/09/14 10/06/14 20/03/14 22/11/13 19/09/13 18/06/13 -
Price 0.90 1.03 1.01 1.03 1.05 0.955 0.825 -
P/RPS 6.57 23.69 45.12 11.38 15.30 17.60 38.89 -69.34%
P/EPS 9.25 59.54 106.32 25.94 26.89 33.28 76.05 -75.35%
EY 10.81 1.68 0.94 3.85 3.72 3.01 1.31 306.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.65 0.73 0.74 0.96 0.83 -25.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment