[ECM] QoQ Cumulative Quarter Result on 30-Apr-2014 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
10-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -79.18%
YoY- -46.28%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 48,627 36,749 11,667 6,028 28,006 22,207 14,570 122.83%
PBT 29,679 27,435 5,496 2,916 14,787 14,080 8,984 121.33%
Tax -1,449 -1,342 -853 -358 -2,500 -1,448 -1,276 8.82%
NP 28,230 26,093 4,643 2,558 12,287 12,632 7,708 137.03%
-
NP to SH 28,230 26,093 4,643 2,558 12,287 12,632 7,708 137.03%
-
Tax Rate 4.88% 4.89% 15.52% 12.28% 16.91% 10.28% 14.20% -
Total Cost 20,397 10,656 7,024 3,470 15,719 9,575 6,862 106.32%
-
Net Worth 448,137 455,890 461,616 417,357 439,484 459,361 268,585 40.54%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 448,137 455,890 461,616 417,357 439,484 459,361 268,585 40.54%
NOSH 268,345 268,170 268,381 269,263 309,496 323,493 268,222 0.03%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 58.05% 71.00% 39.80% 42.44% 43.87% 56.88% 52.90% -
ROE 6.30% 5.72% 1.01% 0.61% 2.80% 2.75% 2.87% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 18.12 13.70 4.35 2.24 9.05 6.86 5.42 123.09%
EPS 10.52 9.73 1.73 0.95 3.97 3.60 2.20 183.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.70 1.72 1.55 1.42 1.42 1.00 40.62%
Adjusted Per Share Value based on latest NOSH - 269,263
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 9.82 7.42 2.36 1.22 5.65 4.48 2.94 122.95%
EPS 5.70 5.27 0.94 0.52 2.48 2.55 1.56 136.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9048 0.9204 0.932 0.8426 0.8873 0.9275 0.5423 40.54%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.99 1.01 1.03 0.99 1.01 1.05 0.825 -
P/RPS 5.46 7.37 23.69 44.22 11.16 15.30 15.21 -49.39%
P/EPS 9.41 10.38 59.54 104.21 25.44 26.89 28.75 -52.40%
EY 10.63 9.63 1.68 0.96 3.93 3.72 3.48 110.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.60 0.64 0.71 0.74 0.83 -20.30%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 19/03/15 16/12/14 18/09/14 10/06/14 20/03/14 22/11/13 19/09/13 -
Price 1.02 0.90 1.03 1.01 1.03 1.05 0.955 -
P/RPS 5.63 6.57 23.69 45.12 11.38 15.30 17.60 -53.12%
P/EPS 9.70 9.25 59.54 106.32 25.94 26.89 33.28 -55.94%
EY 10.31 10.81 1.68 0.94 3.85 3.72 3.01 126.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.60 0.65 0.73 0.74 0.96 -26.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment