[ECM] QoQ Cumulative Quarter Result on 31-Oct-2014 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
16-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- 461.99%
YoY- 106.56%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 27,744 5,324 48,627 36,749 11,667 6,028 28,006 -0.62%
PBT 16,507 1,841 29,679 27,435 5,496 2,916 14,787 7.63%
Tax -949 -341 -1,449 -1,342 -853 -358 -2,500 -47.66%
NP 15,558 1,500 28,230 26,093 4,643 2,558 12,287 17.09%
-
NP to SH 15,558 1,500 28,230 26,093 4,643 2,558 12,287 17.09%
-
Tax Rate 5.75% 18.52% 4.88% 4.89% 15.52% 12.28% 16.91% -
Total Cost 12,186 3,824 20,397 10,656 7,024 3,470 15,719 -15.64%
-
Net Worth 416,303 431,250 448,137 455,890 461,616 417,357 439,484 -3.55%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 416,303 431,250 448,137 455,890 461,616 417,357 439,484 -3.55%
NOSH 266,861 267,857 268,345 268,170 268,381 269,263 309,496 -9.43%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 56.08% 28.17% 58.05% 71.00% 39.80% 42.44% 43.87% -
ROE 3.74% 0.35% 6.30% 5.72% 1.01% 0.61% 2.80% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 10.40 1.99 18.12 13.70 4.35 2.24 9.05 9.74%
EPS 5.83 0.56 10.52 9.73 1.73 0.95 3.97 29.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.61 1.67 1.70 1.72 1.55 1.42 6.48%
Adjusted Per Share Value based on latest NOSH - 268,125
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 5.60 1.07 9.82 7.42 2.36 1.22 5.65 -0.59%
EPS 3.14 0.30 5.70 5.27 0.94 0.52 2.48 17.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8405 0.8707 0.9048 0.9204 0.932 0.8426 0.8873 -3.55%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 1.37 1.01 0.99 1.01 1.03 0.99 1.01 -
P/RPS 13.18 50.81 5.46 7.37 23.69 44.22 11.16 11.76%
P/EPS 23.50 180.36 9.41 10.38 59.54 104.21 25.44 -5.16%
EY 4.26 0.55 10.63 9.63 1.68 0.96 3.93 5.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.63 0.59 0.59 0.60 0.64 0.71 15.43%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 20/08/15 18/06/15 19/03/15 16/12/14 18/09/14 10/06/14 20/03/14 -
Price 1.25 1.35 1.02 0.90 1.03 1.01 1.03 -
P/RPS 12.02 67.92 5.63 6.57 23.69 45.12 11.38 3.72%
P/EPS 21.44 241.07 9.70 9.25 59.54 106.32 25.94 -11.95%
EY 4.66 0.41 10.31 10.81 1.68 0.94 3.85 13.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.84 0.61 0.53 0.60 0.65 0.73 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment