[ECM] QoQ TTM Result on 31-Jan-2014 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
20-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- 132.8%
YoY- 133.77%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 44,440 26,996 26,616 29,899 59,948 95,838 129,149 -50.79%
PBT 30,034 13,192 13,856 16,680 -39,995 -37,762 -36,981 -
Tax -2,394 -2,077 -1,880 -2,500 -3,241 -5,245 -6,281 -47.33%
NP 27,640 11,115 11,976 14,180 -43,236 -43,007 -43,262 -
-
NP to SH 27,640 11,115 11,976 14,180 -43,236 -43,007 -43,262 -
-
Tax Rate 7.97% 15.74% 13.57% 14.99% - - - -
Total Cost 16,800 15,881 14,640 15,719 103,184 138,845 172,411 -78.73%
-
Net Worth 455,812 459,769 417,357 378,748 380,081 268,585 438,955 2.53%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 455,812 459,769 417,357 378,748 380,081 268,585 438,955 2.53%
NOSH 268,125 267,307 269,263 266,724 267,663 268,222 268,222 -0.02%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin 62.20% 41.17% 45.00% 47.43% -72.12% -44.87% -33.50% -
ROE 6.06% 2.42% 2.87% 3.74% -11.38% -16.01% -9.86% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 16.57 10.10 9.88 11.21 22.40 35.68 29.42 -31.72%
EPS 10.31 4.16 4.45 5.32 -16.15 -16.01 -9.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.72 1.55 1.42 1.42 1.00 1.00 42.30%
Adjusted Per Share Value based on latest NOSH - 266,724
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 8.97 5.45 5.37 6.04 12.10 19.35 26.08 -50.81%
EPS 5.58 2.24 2.42 2.86 -8.73 -8.68 -8.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9203 0.9283 0.8426 0.7647 0.7674 0.5423 0.8863 2.53%
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 -
Price 1.01 1.03 0.99 1.01 1.05 0.825 0.67 -
P/RPS 6.09 10.20 10.02 9.01 4.69 2.31 2.28 92.16%
P/EPS 9.80 24.77 22.26 19.00 -6.50 -5.15 -6.80 -
EY 10.21 4.04 4.49 5.26 -15.38 -19.41 -14.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.64 0.71 0.74 0.83 0.67 -8.10%
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 16/12/14 18/09/14 10/06/14 20/03/14 22/11/13 19/09/13 18/06/13 -
Price 0.90 1.03 1.01 1.03 1.05 0.955 0.825 -
P/RPS 5.43 10.20 10.22 9.19 4.69 2.68 2.80 55.32%
P/EPS 8.73 24.77 22.71 19.37 -6.50 -5.96 -8.37 -
EY 11.45 4.04 4.40 5.16 -15.38 -16.77 -11.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.65 0.73 0.74 0.96 0.83 -25.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment