[PTGTIN] QoQ Cumulative Quarter Result on 30-Apr-2001 [#2]

Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- 159.49%
YoY- 205.13%
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 8,284 23,827 21,939 10,619 7,666 40,441 17,471 -39.11%
PBT 1,251 2,506 6,916 2,938 2,604 7,310 2,754 -40.82%
Tax -681 -1,917 -1,795 -683 -1,735 -2,979 -2,754 -60.50%
NP 570 589 5,121 2,255 869 4,331 0 -
-
NP to SH 570 589 5,121 2,255 869 4,331 -54 -
-
Tax Rate 54.44% 76.50% 25.95% 23.25% 66.63% 40.75% 100.00% -
Total Cost 7,714 23,238 16,818 8,364 6,797 36,110 17,471 -41.92%
-
Net Worth 257,739 170,155 144,693 125,277 87,910 70,255 63,257 154.45%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 257,739 170,155 144,693 125,277 87,910 70,255 63,257 154.45%
NOSH 247,826 163,611 141,855 125,277 101,046 81,692 77,142 117.26%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 6.88% 2.47% 23.34% 21.24% 11.34% 10.71% 0.00% -
ROE 0.22% 0.35% 3.54% 1.80% 0.99% 6.16% -0.09% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 3.34 14.56 15.47 8.48 7.59 49.50 22.65 -71.99%
EPS 0.23 0.36 3.61 1.80 0.86 5.31 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.02 1.00 0.87 0.86 0.82 17.11%
Adjusted Per Share Value based on latest NOSH - 150,652
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 2.39 6.88 6.34 3.07 2.21 11.68 5.05 -39.18%
EPS 0.16 0.17 1.48 0.65 0.25 1.25 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7447 0.4916 0.4181 0.362 0.254 0.203 0.1828 154.42%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.59 0.62 0.68 0.59 0.69 0.97 1.22 -
P/RPS 17.65 4.26 4.40 6.96 9.09 1.96 5.39 120.03%
P/EPS 256.52 172.22 18.84 32.78 80.23 18.30 -1,742.86 -
EY 0.39 0.58 5.31 3.05 1.25 5.47 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.67 0.59 0.79 1.13 1.49 -47.20%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 14/12/01 25/09/01 28/06/01 30/03/01 20/12/00 29/09/00 -
Price 0.54 0.63 0.47 0.57 0.48 0.64 1.02 -
P/RPS 16.15 4.33 3.04 6.72 6.33 1.29 4.50 133.86%
P/EPS 234.78 175.00 13.02 31.67 55.81 12.07 -1,457.14 -
EY 0.43 0.57 7.68 3.16 1.79 8.28 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.46 0.57 0.55 0.74 1.24 -43.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment